ICICI Bank Ltd
NSE:ICICIBANK

Watchlist Manager
ICICI Bank Ltd Logo
ICICI Bank Ltd
NSE:ICICIBANK
Watchlist
Price: 1 390.2 INR -0.17%
Market Cap: 9.9T INR

Intrinsic Value

The intrinsic value of one ICICIBANK stock under the Base Case scenario is 1 205.42 INR. Compared to the current market price of 1 390.2 INR, ICICI Bank Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICICIBANK Intrinsic Value
1 205.42 INR
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ICICI Bank Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ICICIBANK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ICICIBANK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ICICI Bank Ltd.

Explain Valuation
Compare ICICIBANK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

ICICI Bank’s growing exposure to unsecured consumer loans may increase the risk of higher nonperforming assets if India’s economic conditions weaken, threatening the bank’s balance sheet purity.

Despite rapid digitization, the bank’s heavy reliance on branch-based operations and staff could put pressure on cost efficiency if loan growth slows or if technology-driven peers capture more market share.

Heightened regulatory scrutiny in the Indian banking sector could constrain ICICI Bank’s ability to expand into new product lines quickly, limiting its growth prospects in an increasingly competitive environment.

Bull Theses

ICICI Bank’s strong retail franchise, supported by a well-recognized brand and expansive branch presence, positions it to capture market share as consumer credit demand rises in India.

Significant investments in digital platforms and fintech collaborations have enhanced customer acquisition and retention, which can spark loan growth and improve operating efficiency.

Solid capital adequacy and continuous improvements in asset quality indicate the bank’s resilience to economic fluctuations, reinforcing its ability to support loan expansion and sustain profitability.

Show More Less
How do you feel about ICICIBANK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ICICI Bank Ltd

Net Loans 14.9T
Investments 9.5T
PP&E 165.6B
Intangibles 84.6B
Other Assets 2.2T
Total Deposits 16.5T
Long Term Debt 2.2T
Other Liabilities 4.9T

Wall St
Price Targets

ICICIBANK Price Targets Summary
ICICI Bank Ltd

Wall Street analysts forecast ICICIBANK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICICIBANK is 1 727.82 INR with a low forecast of 1 454.4 INR and a high forecast of 2 005.5 INR.

Lowest
Price Target
1 454.4 INR
5% Upside
Average
Price Target
1 727.82 INR
24% Upside
Highest
Price Target
2 005.5 INR
44% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ICICIBANK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ICICIBANK Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ICICIBANK stock?

The intrinsic value of one ICICIBANK stock under the Base Case scenario is 1 205.42 INR.

Is ICICIBANK stock undervalued or overvalued?

Compared to the current market price of 1 390.2 INR, ICICI Bank Ltd is Overvalued by 13%.

Back to Top