ICICI Lombard General Insurance Company Ltd
NSE:ICICIGI

Watchlist Manager
ICICI Lombard General Insurance Company Ltd Logo
ICICI Lombard General Insurance Company Ltd
NSE:ICICIGI
Watchlist
Price: 1 674.25 INR 0.28%
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

633.1B
+3%
Assets
Growth Rates:
1 Year
+15%
3 Years
+61%
5 Years
+90%
7 Years
+171%
10 Years
-
503.6B
+3%
Liabilities
Growth Rates:
1 Year
+13%
3 Years
+61%
5 Years
+82%
7 Years
+166%
10 Years
-
129.5B
+3%
Equity
Growth Rates:
1 Year
+22%
3 Years
+60%
5 Years
+129%
7 Years
+194%
10 Years
-

Balance Sheet Decomposition
ICICI Lombard General Insurance Company Ltd

633.1B
Assets
503.6B
Liabilities
633.1B
Assets
503.6B
Liabilities
Cash & Short-Term Investments 3.3B
PP&E 7B
Long-Term Investments 619.8B
Other Assets 2.9B
Long Term Debt 350m
Other Liabilities 503.2B

Balance Sheet
ICICI Lombard General Insurance Company Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
1 620
1 417
1 948
1 940
5 918
4 017
327
2 255
2 799
1 219
Cash
409
326
236
384
313
431
22
2 255
2 799
1 219
Cash Equivalents
1 211
1 091
1 712
1 556
5 605
3 586
305
0
0
0
Total Receivables
0
0
0
206
300
65
159
214
259
42
Insurance Receivable
29 829
22 990
43 185
69 793
95 209
89 311
84 815
60 059
91 489
89 121
Other Current Assets
90
128
86
110
267
144
150
157
227
175
Total Current Assets
90
128
86
316
567
209
309
371
485
217
PP&E Net
3 155
3 149
3 135
3 086
3 346
4 030
4 177
4 162
3 986
4 199
PP&E Gross
3 155
3 149
0
3 086
3 346
4 030
4 177
4 162
3 986
4 199
Accumulated Depreciation
1 051
1 180
0
1 261
1 385
1 435
1 417
1 756
2 182
2 448
Intangible Assets
740
748
697
740
713
622
2 589
2 106
1 789
1 441
Note Receivable
3 106
2 123
2 075
2 027
660
1 501
1 367
0
3 239
1 892
Long-Term Investments
93 893
102 592
116 305
151 307
184 289
225 332
266 898
313 209
392 670
441 495
Other Long-Term Assets
414
1 080
1 239
872
2 114
3 013
3 063
3 510
3 532
2 664
Other Assets
2 603
2 510
2 472
3 427
4 679
5 991
6 877
7 306
8 493
8 614
Total Assets
135 449
N/A
136 737
+1%
171 142
+25%
233 509
+36%
297 497
+27%
334 026
+12%
370 421
+11%
392 978
+6%
508 483
+29%
550 862
+8%
Liabilities
Insurance Policy Liabilities
105 107
99 540
129 382
177 120
229 476
261 889
301 008
296 596
395 471
425 950
Accrued Liabilities
537
613
561
729
1 398
1 342
1 344
1 540
1 470
1 566
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
2 939
2 513
2 809
3 418
4 869
6 648
4 770
7 354
11 876
14 971
Total Current Liabilities
3 476
3 126
3 370
4 147
6 267
7 990
6 114
8 894
13 346
16 536
Long-Term Debt
0
0
0
4 850
4 850
4 850
4 850
4 850
2 550
350
Other Liabilities
1 916
2 277
2 946
3 354
4 153
2 708
1 393
1 479
2 427
1 966
Total Liabilities
110 500
N/A
104 942
-5%
135 697
+29%
189 471
+40%
244 746
+29%
277 437
+13%
313 365
+13%
311 818
0%
413 794
+33%
444 802
+7%
Equity
Common Stock
4 451
4 466
4 475
4 512
4 539
4 543
4 545
4 546
4 909
4 911
Retained Earnings
5 653
12 378
12 876
17 406
25 205
32 961
41 064
53 976
22 145
34 771
Additional Paid In Capital
14 845
14 951
15 003
15 348
15 667
15 700
15 734
15 833
64 042
64 246
Other Equity
0
0
3 090
6 772
7 339
3 384
4 286
6 805
3 593
2 133
Total Equity
24 949
N/A
31 795
+27%
35 445
+11%
44 038
+24%
52 750
+20%
56 589
+7%
57 056
+1%
81 160
+42%
94 690
+17%
106 061
+12%
Total Liabilities & Equity
135 449
N/A
136 737
+1%
171 142
+25%
233 509
+36%
297 497
+27%
334 026
+12%
370 421
+11%
392 978
+6%
508 483
+29%
550 862
+8%
Shares Outstanding
Common Shares Outstanding
445
447
448
451
454
454
454
455
491
491

See Also

Summary
ICICIGI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICICIGI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICICIGI stock valuation using valuation multiples.
Wall Street Estimates
ICICIGI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICICIGI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.