First Time Loading...

ICICI Lombard General Insurance Company Ltd
NSE:ICICIGI

Watchlist Manager
ICICI Lombard General Insurance Company Ltd Logo
ICICI Lombard General Insurance Company Ltd
NSE:ICICIGI
Watchlist
Price: 1 703.8 INR -0.4% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
ICICI Lombard General Insurance Company Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Gross Premiums Earned
61 908
63 256
64 882
66 957
69 134
72 255
76 367
79 981
83 796
87 801
89 154
92 597
94 074
94 870
95 926
97 474
100 295
82 282
90 159
97 164
138 054
141 213
147 071
151 879
148 254
152 447
157 147
162 385
168 809
Revenue
75 258
N/A
77 453
+3%
78 931
+2%
80 688
+2%
84 736
+5%
88 283
+4%
92 985
+5%
96 988
+4%
102 049
+5%
106 317
+4%
108 021
+2%
111 795
+3%
114 391
+2%
115 034
+1%
116 480
+1%
119 097
+2%
122 298
+3%
133 334
+9%
142 604
+7%
150 543
+6%
161 313
+7%
162 693
+1%
169 422
+4%
174 724
+3%
179 304
+3%
184 914
+3%
190 585
+3%
196 757
+3%
197 414
+0%
Operating Income
Operating Expenses
(65 786)
(67 589)
(68 948)
(69 640)
(71 774)
(74 341)
(77 782)
(81 911)
(86 191)
(90 412)
(91 667)
(95 003)
(95 490)
(95 837)
(96 840)
(99 543)
(102 623)
(117 957)
(126 831)
(135 159)
(143 373)
(142 127)
(148 325)
(153 593)
(157 850)
(163 430)
(168 232)
(173 008)
(178 355)
Selling, General & Administrative
(109)
(15 679)
(16 629)
(16 025)
(120)
(13 051)
(11 479)
(11 418)
(600)
(14 875)
(16 100)
(17 522)
(171)
(17 520)
(18 356)
(20 043)
(267)
(23 718)
(26 189)
(28 431)
(31 149)
(33 551)
(34 680)
(35 881)
(421)
(33 416)
(29 094)
(24 042)
(18 432)
Benefits Claims Loss Adjustment
(45 202)
(45 546)
(45 961)
(46 940)
(50 308)
(53 974)
(59 044)
(63 053)
(65 310)
(68 195)
(68 266)
(70 431)
(72 156)
(71 901)
(71 900)
(72 974)
(74 717)
(67 105)
(73 051)
(78 664)
(104 158)
(100 472)
(105 552)
(108 897)
(111 979)
(120 577)
(129 184)
(139 374)
(150 285)
Other Operating Expenses
(20 475)
(6 364)
(6 358)
(6 675)
(21 346)
(7 316)
(7 259)
(7 440)
(20 281)
(7 342)
(7 301)
(7 050)
(23 163)
(6 416)
(6 584)
(6 526)
(27 639)
(27 134)
(27 591)
(28 064)
(8 067)
(8 105)
(8 093)
(8 815)
(45 451)
(9 438)
(9 954)
(9 592)
(9 638)
Operating Income
9 471
N/A
9 863
+4%
9 982
+1%
11 047
+11%
12 962
+17%
13 941
+8%
15 202
+9%
15 075
-1%
15 857
+5%
15 904
+0%
16 354
+3%
16 793
+3%
18 901
+13%
19 198
+2%
19 640
+2%
19 554
0%
19 675
+1%
15 377
-22%
15 773
+3%
15 383
-2%
17 940
+17%
20 566
+15%
21 097
+3%
21 131
+0%
21 455
+2%
21 484
+0%
22 353
+4%
23 748
+6%
19 059
-20%
Pre-Tax Income
Interest Income Expense
(271)
525
900
1 283
(400)
119
276
256
(400)
(68)
(81)
(26)
(400)
(124)
(81)
312
(400)
876
1 381
1 610
7 032
6 722
6 951
7 190
(115)
145
393
568
8 448
Non-Reccuring Items
(25)
(25)
(53)
(53)
(106)
(106)
(86)
(86)
(29)
(29)
(24)
(24)
(1 213)
(1 213)
(507)
(541)
251
592
(119)
(78)
429
88
(797)
(806)
(825)
(659)
156
(205)
(958)
Gain/Loss on Disposition of Assets
3
0
0
0
1
0
0
0
4
0
0
0
5
0
0
0
2
0
0
0
0
0
0
0
2
0
0
0
0
Total Other Income
(77)
(179)
(220)
(702)
(495)
(565)
(376)
154
552
498
177
(25)
(324)
(335)
(591)
(581)
12
(35)
167
315
(8 565)
(8 472)
(8 188)
(8 010)
609
703
310
185
(997)
Pre-Tax Income
9 101
N/A
10 186
+12%
10 610
+4%
11 577
+9%
11 962
+3%
13 391
+12%
15 018
+12%
15 401
+3%
15 984
+4%
16 305
+2%
16 426
+1%
16 718
+2%
16 969
+2%
17 526
+3%
18 461
+5%
18 744
+2%
19 540
+4%
16 812
-14%
17 204
+2%
17 232
+0%
16 835
-2%
18 904
+12%
19 062
+1%
19 505
+2%
21 125
+8%
21 675
+3%
23 214
+7%
24 299
+5%
25 552
+5%
Net Income
Tax Provision
(2 082)
(2 336)
(2 430)
(3 282)
(3 345)
(4 021)
(4 757)
(5 066)
(5 492)
(5 607)
(5 652)
(5 762)
(6 600)
(5 490)
(5 274)
(4 996)
(4 809)
(4 119)
(4 203)
(4 190)
(4 125)
(4 646)
(3 366)
(3 459)
(3 835)
(3 971)
(5 643)
(5 939)
(6 366)
Income from Continuing Operations
7 019
7 851
8 181
8 296
8 618
9 370
10 261
10 334
10 493
10 697
10 773
10 956
10 369
12 036
13 186
13 747
14 731
12 692
13 002
13 042
12 710
14 257
15 696
16 046
17 291
17 704
17 571
18 361
19 186
Net Income (Common)
7 019
N/A
7 851
+12%
8 181
+4%
8 296
+1%
8 618
+4%
9 370
+9%
10 261
+10%
10 334
+1%
10 493
+2%
10 697
+2%
10 845
+1%
11 395
+5%
11 938
+5%
12 820
+7%
13 898
+8%
14 092
+1%
14 731
+5%
12 692
-14%
13 002
+2%
13 042
+0%
12 710
-3%
14 257
+12%
15 696
+10%
16 046
+2%
17 291
+8%
17 704
+2%
17 571
-1%
18 361
+4%
19 186
+4%
EPS (Diluted)
15.58
N/A
17.33
+11%
18.05
+4%
18.27
+1%
18.99
+4%
20.64
+9%
22.6
+9%
22.71
+0%
23.06
+2%
23.45
+2%
23.83
+2%
24.98
+5%
26.17
+5%
28.17
+8%
30.47
+8%
31.03
+2%
32.27
+4%
25.73
-20%
26.37
+2%
26.45
+0%
25.82
-2%
28.96
+12%
31.9
+10%
32.63
+2%
35.16
+8%
36
+2%
35.61
-1%
37.14
+4%
38.78
+4%

See Also

Summary
ICICIGI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICICIGI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICICIGI stock valuation using valuation multiples.
Wall Street Estimates
ICICIGI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICICIGI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.