Indo Count Industries Ltd
NSE:ICIL
Indo Count Industries Ltd
NSE:ICIL
Price:
258.4
INR
4.53%
Market Closed
Market Cap:
₹51.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Indo Count Industries Ltd
NSE:ICIL
|
IN |
|
S
|
Senti Biosciences Inc
NASDAQ:SNTI
|
US |
|
ATN International Inc
NASDAQ:ATNI
|
US |
|
Global Water Resources Inc
NASDAQ:GWRS
|
US |
|
G
|
Gungnir Resources Inc
OTC:ASWRF
|
CA |
|
C
|
CNGR Advanced Material Co Ltd
SZSE:300919
|
CN |
|
Telefonaktiebolaget LM Ericsson
XETRA:ERCB
|
SE |
|
Bharat Electronics Ltd
NSE:BEL
|
IN |
|
B
|
Base Carbon Inc
NEO:BCBN
|
CA |
|
Americas Gold and Silver Corporation
TSX:USA
|
CA |
|
E
|
eBroker Group Ltd
HKEX:8036
|
HK |
|
Ssangyong Motor Co Ltd
KRX:003620
|
KR |
|
Trakm8 Holdings PLC
LSE:TRAK
|
UK |
|
Danone SA
OTC:GPDNF
|
FR |
|
Garb Oil & Power Corp
OTC:GARB
|
US |
|
Wah Lee Industrial Corp
TWSE:3010
|
TW |
|
E
|
Estrella Immunopharma Inc
NASDAQ:ESLA
|
US |
Income Statement
Earnings Waterfall
Indo Count Industries Ltd
Indo Count Industries Ltd
Income Statement
Indo Count Industries Ltd
Indo Count Industries Ltd
Currency: INR
| Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
281
|
0
|
0
|
0
|
318
|
0
|
0
|
0
|
194
|
0
|
0
|
0
|
341
|
0
|
0
|
0
|
529
|
0
|
0
|
0
|
648
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9 693
N/A
|
14 971
+54%
|
19 342
+29%
|
19 814
+2%
|
20 404
+3%
|
21 494
+5%
|
20 801
-3%
|
19 046
-8%
|
20 503
+8%
|
21 965
+7%
|
25 192
+15%
|
29 014
+15%
|
29 263
+1%
|
28 996
-1%
|
28 420
-2%
|
28 520
+0%
|
29 574
+4%
|
28 583
-3%
|
30 116
+5%
|
30 499
+1%
|
32 148
+5%
|
32 709
+2%
|
35 571
+9%
|
37 571
+6%
|
37 840
+1%
|
42 221
+12%
|
41 514
-2%
|
41 687
+0%
|
41 950
+1%
|
41 062
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 992)
|
(7 781)
|
(12 794)
|
(10 620)
|
(11 156)
|
(11 897)
|
(13 735)
|
(10 410)
|
(10 851)
|
(11 304)
|
(15 189)
|
(14 284)
|
(14 221)
|
(13 798)
|
(16 641)
|
(12 964)
|
(13 473)
|
(13 170)
|
(17 535)
|
(13 935)
|
(14 480)
|
(13 830)
|
(19 694)
|
(15 932)
|
(15 431)
|
(18 340)
|
(23 470)
|
(19 159)
|
(20 019)
|
(19 457)
|
|
| Gross Profit |
4 701
N/A
|
7 190
+53%
|
6 548
-9%
|
9 194
+40%
|
9 247
+1%
|
9 597
+4%
|
7 066
-26%
|
8 636
+22%
|
9 652
+12%
|
10 661
+10%
|
10 003
-6%
|
14 730
+47%
|
15 043
+2%
|
15 198
+1%
|
11 779
-22%
|
15 556
+32%
|
16 101
+4%
|
15 413
-4%
|
12 580
-18%
|
16 564
+32%
|
17 668
+7%
|
18 879
+7%
|
15 877
-16%
|
21 639
+36%
|
22 409
+4%
|
23 881
+7%
|
18 044
-24%
|
22 528
+25%
|
21 930
-3%
|
21 605
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(3 827)
|
(6 006)
|
(5 035)
|
(7 900)
|
(7 895)
|
(7 852)
|
(5 569)
|
(7 498)
|
(7 981)
|
(8 467)
|
(6 617)
|
(10 409)
|
(10 767)
|
(11 093)
|
(7 700)
|
(11 585)
|
(12 355)
|
(11 947)
|
(8 663)
|
(12 662)
|
(13 316)
|
(14 270)
|
(11 079)
|
(16 709)
|
(17 599)
|
(18 707)
|
(13 857)
|
(18 838)
|
(18 919)
|
(19 268)
|
|
| Selling, General & Administrative |
(743)
|
(1 101)
|
(4 252)
|
(1 416)
|
(1 414)
|
(1 438)
|
(4 513)
|
(1 470)
|
(1 456)
|
(1 457)
|
(5 555)
|
(1 726)
|
(1 843)
|
(1 941)
|
(6 558)
|
(2 147)
|
(2 336)
|
(2 500)
|
(7 452)
|
(2 669)
|
(2 819)
|
(2 962)
|
(9 767)
|
(3 322)
|
(3 570)
|
(3 970)
|
(11 957)
|
(4 602)
|
(4 789)
|
(4 914)
|
|
| Depreciation & Amortization |
(173)
|
(263)
|
(353)
|
(372)
|
(394)
|
(414)
|
(435)
|
(438)
|
(439)
|
(437)
|
(431)
|
(424)
|
(413)
|
(405)
|
(409)
|
(473)
|
(527)
|
(591)
|
(647)
|
(670)
|
(719)
|
(770)
|
(826)
|
(889)
|
(938)
|
(1 025)
|
(1 166)
|
(1 298)
|
(1 439)
|
(1 529)
|
|
| Other Operating Expenses |
(2 911)
|
(4 642)
|
(430)
|
(6 113)
|
(6 088)
|
(6 000)
|
(621)
|
(5 590)
|
(6 087)
|
(6 573)
|
(632)
|
(8 259)
|
(8 510)
|
(8 746)
|
(733)
|
(8 965)
|
(9 492)
|
(8 856)
|
(564)
|
(9 322)
|
(9 779)
|
(10 539)
|
(486)
|
(12 498)
|
(13 092)
|
(13 712)
|
(734)
|
(12 938)
|
(12 692)
|
(12 825)
|
|
| Operating Income |
874
N/A
|
1 185
+36%
|
1 513
+28%
|
1 294
-15%
|
1 352
+5%
|
1 746
+29%
|
1 497
-14%
|
1 139
-24%
|
1 671
+47%
|
2 194
+31%
|
3 385
+54%
|
4 321
+28%
|
4 276
-1%
|
4 105
-4%
|
4 079
-1%
|
3 971
-3%
|
3 746
-6%
|
3 466
-7%
|
3 917
+13%
|
3 903
0%
|
4 352
+12%
|
4 609
+6%
|
4 798
+4%
|
4 930
+3%
|
4 810
-2%
|
5 174
+8%
|
4 187
-19%
|
3 690
-12%
|
3 011
-18%
|
2 337
-22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(182)
|
(268)
|
(551)
|
(349)
|
(378)
|
(397)
|
118
|
(356)
|
(289)
|
(255)
|
(123)
|
(345)
|
(418)
|
(500)
|
884
|
(501)
|
(586)
|
(635)
|
(274)
|
(624)
|
(598)
|
(573)
|
(302)
|
(771)
|
(896)
|
(1 074)
|
(806)
|
(1 333)
|
(1 346)
|
(1 286)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(943)
|
(1 312)
|
(993)
|
(985)
|
(78)
|
291
|
(37)
|
(37)
|
(0)
|
(209)
|
0
|
(209)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
|
| Total Other Income |
164
|
58
|
(9)
|
49
|
243
|
349
|
(56)
|
477
|
389
|
480
|
186
|
789
|
968
|
1 179
|
(80)
|
1 139
|
906
|
651
|
(60)
|
178
|
373
|
463
|
25
|
451
|
295
|
318
|
(35)
|
396
|
501
|
454
|
|
| Pre-Tax Income |
856
N/A
|
974
+14%
|
954
-2%
|
994
+4%
|
274
-72%
|
386
+41%
|
567
+47%
|
276
-51%
|
1 692
+514%
|
2 710
+60%
|
3 396
+25%
|
4 728
+39%
|
4 826
+2%
|
4 576
-5%
|
4 860
+6%
|
4 400
-9%
|
4 066
-8%
|
3 482
-14%
|
3 586
+3%
|
3 456
-4%
|
4 127
+19%
|
4 499
+9%
|
4 503
+0%
|
4 609
+2%
|
4 209
-9%
|
4 418
+5%
|
3 336
-24%
|
2 753
-17%
|
2 165
-21%
|
1 505
-31%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(303)
|
(330)
|
(355)
|
(344)
|
224
|
217
|
164
|
286
|
(429)
|
(714)
|
(905)
|
(1 241)
|
(1 299)
|
(1 265)
|
(1 274)
|
(1 213)
|
(1 058)
|
(808)
|
(818)
|
(724)
|
(923)
|
(1 092)
|
(1 124)
|
(1 189)
|
(1 115)
|
(1 151)
|
(876)
|
(693)
|
(531)
|
(380)
|
|
| Income from Continuing Operations |
553
|
644
|
598
|
650
|
498
|
603
|
731
|
561
|
1 264
|
1 996
|
2 491
|
3 487
|
3 527
|
3 311
|
3 586
|
3 187
|
3 009
|
2 674
|
2 768
|
2 731
|
3 203
|
3 407
|
3 379
|
3 420
|
3 093
|
3 267
|
2 460
|
2 060
|
1 635
|
1 125
|
|
| Income to Minority Interest |
(0)
|
3
|
4
|
5
|
8
|
11
|
7
|
9
|
16
|
11
|
15
|
13
|
3
|
1
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
553
N/A
|
647
+17%
|
602
-7%
|
655
+9%
|
506
-23%
|
614
+21%
|
738
+20%
|
570
-23%
|
1 279
+124%
|
2 007
+57%
|
2 506
+25%
|
3 500
+40%
|
3 530
+1%
|
3 312
-6%
|
3 584
+8%
|
3 185
-11%
|
3 006
-6%
|
2 672
-11%
|
2 768
+4%
|
2 731
-1%
|
3 203
+17%
|
3 407
+6%
|
3 379
-1%
|
3 420
+1%
|
3 093
-10%
|
3 267
+6%
|
2 460
-25%
|
2 060
-16%
|
1 635
-21%
|
1 125
-31%
|
|
| EPS (Diluted) |
2.81
N/A
|
3.24
+15%
|
3.05
-6%
|
3.32
+9%
|
2.56
-23%
|
3.11
+21%
|
3.74
+20%
|
2.88
-23%
|
6.48
+125%
|
10.17
+57%
|
12.72
+25%
|
17.75
+40%
|
17.9
+1%
|
16.79
-6%
|
18.19
+8%
|
16.09
-12%
|
15.17
-6%
|
13.46
-11%
|
13.97
+4%
|
13.79
-1%
|
16.18
+17%
|
17.21
+6%
|
17.06
-1%
|
17.27
+1%
|
15.62
-10%
|
16.5
+6%
|
12.42
-25%
|
10.41
-16%
|
8.25
-21%
|
5.68
-31%
|
|
Switch to:
Switch to:
See Also
Discover More
