Indo Count Industries Ltd
NSE:ICIL

Watchlist Manager
Indo Count Industries Ltd Logo
Indo Count Industries Ltd
NSE:ICIL
Watchlist
Price: 231.9 INR -2.77% Market Closed
Market Cap: ₹45.9B

Relative Value

The Relative Value of one ICIL stock under the Base Case scenario is 308.16 INR. Compared to the current market price of 231.9 INR, Indo Count Industries Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICIL Relative Value
Base Case
308.16 INR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ICIL Competitors Multiples
Indo Count Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Indo Count Industries Ltd
NSE:ICIL
45.4B INR 1.1 28.1 10.6 15.7
IN
Super Sales India Ltd
BSE:512527
13.3T INR 3 156.3 775 863.9 47 817 435 077.1
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
49.4B HKD 65.4 -226.4 -105.4 -105.4
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.6B CNY 3.7 -72.1 -165.3 -165.3
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
25.2B CNY 10 96.4 78.2 78.2
TW
Eclat Textile Co Ltd
TWSE:1476
112.8B TWD 2.9 19.9 13.2 14.7
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
19.8B HKD 1.1 -12.7 -7.2 -7.2
UK
Coats Group PLC
LSE:COA
1.7B GBP 1.6 28.9 11.6 14.7
TW
Ruentex Industries Ltd
TWSE:2915
55B TWD 19.8 6.2 158.8 219.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Indo Count Industries Ltd
NSE:ICIL
Average EV/EBITDA: 8 014.9
10.6
15%
0.7
IN
Super Sales India Ltd
BSE:512527
47 817
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -105.4 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -165.3 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
78.2
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.2
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.2 N/A N/A
UK
Coats Group PLC
LSE:COA
11.6
13%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
158.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Indo Count Industries Ltd
NSE:ICIL
Average EV/EBIT: 72 570
15.7
18%
0.9
IN
Super Sales India Ltd
BSE:512527
435 077.1
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -105.4 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -165.3 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
78.2
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.7
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.2 N/A N/A
UK
Coats Group PLC
LSE:COA
14.7
17%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
219.8
N/A N/A