i

ideaForge Technology Ltd
NSE:IDEAFORGE

Watchlist Manager
ideaForge Technology Ltd
NSE:IDEAFORGE
Watchlist
Price: 425.4 INR 0.24% Market Closed
Market Cap: 18.4B INR

Intrinsic Value

The intrinsic value of one IDEAFORGE stock under the Base Case scenario is 552.12 INR. Compared to the current market price of 425.4 INR, ideaForge Technology Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDEAFORGE Intrinsic Value
552.12 INR
Undervaluation 23%
Intrinsic Value
Price
i
Worst Case
Base Case
Best Case

Valuation History
ideaForge Technology Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IDEAFORGE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IDEAFORGE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ideaForge Technology Ltd.

Explain Valuation
Compare IDEAFORGE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IDEAFORGE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ideaForge Technology Ltd

Current Assets 4.1B
Cash & Short-Term Investments 1.7B
Receivables 684.9m
Other Current Assets 1.8B
Non-Current Assets 2.8B
Long-Term Investments 406.6m
PP&E 457.8m
Intangibles 1.7B
Other Non-Current Assets 156.5m
Current Liabilities 1.1B
Accounts Payable 227.7m
Short-Term Debt 298m
Other Current Liabilities 531.9m
Non-Current Liabilities 146.4m
Long-Term Debt 69.1m
Other Non-Current Liabilities 77.3m
Efficiency

Free Cash Flow Analysis
ideaForge Technology Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ideaForge Technology Ltd

Revenue
914.6m INR
Cost of Revenue
-478.1m INR
Gross Profit
436.6m INR
Operating Expenses
-1.5B INR
Operating Income
-1.1B INR
Other Expenses
126.1m INR
Net Income
-929m INR
Fundamental Scores

IDEAFORGE Profitability Score
Profitability Due Diligence

ideaForge Technology Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Negative 3Y Average Net Margin
Low 3Y Average ROE
30/100
Profitability
Score

ideaForge Technology Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

IDEAFORGE Solvency Score
Solvency Due Diligence

ideaForge Technology Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
75/100
Solvency
Score

ideaForge Technology Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDEAFORGE Price Targets Summary
ideaForge Technology Ltd

Wall Street analysts forecast IDEAFORGE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDEAFORGE is 510 INR with a low forecast of 505 INR and a high forecast of 525 INR.

Lowest
Price Target
505 INR
19% Upside
Average
Price Target
510 INR
20% Upside
Highest
Price Target
525 INR
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

ideaForge Technology Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for IDEAFORGE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IDEAFORGE stock?

The intrinsic value of one IDEAFORGE stock under the Base Case scenario is 552.12 INR.

Is IDEAFORGE stock undervalued or overvalued?

Compared to the current market price of 425.4 INR, ideaForge Technology Ltd is Undervalued by 23%.

Back to Top