INDIACEM Relative Valuation - India Cements Ltd

Watchlist Manager

Watchlist

Price: 461.85 INR 0.75% Market Closed

Market Cap: ₹143.1B

Relative Value

The Relative Value of one INDIACEM stock under the Base Case scenario is 211.89 INR. Compared to the current market price of 461.85 INR, India Cements Ltd is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

INDIACEM Relative Value

Base Case

Overvaluation 54%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		India Cements Ltd NSE:INDIACEM	143.1B INR	3.2	-127.7	69.4	-263.2
IE	C	CRH PLC NYSE:CRH	83.5B USD	2.3	24.3	13	18.3
CH		Holcim AG SIX:HOLN	43.6B CHF	2	2.8	9	13.1
DE		HeidelbergCement AG XETRA:HEI	41.8B EUR	1.5	5.4	4.7	5.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7T INR	4.2	51.4	24.6	34.1
US		Vulcan Materials Co NYSE:VMC	40.4B USD	5.1	36.1	19.3	28.1
US		Martin Marietta Materials Inc NYSE:MLM	39.5B USD	5.9	34.3	20.3	28.5
DE	H	Heidelberg Materials AG XMUN:HEI	27.4B EUR	1	3.6	3.3	3.8
US	A	Amrize AG SIX:AMRZ	23B CHF	3.3	33.1	20.6	24
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.2	46.7	9.5	12.3
MX		Cemex SAB de CV NYSE:CX	18.5B USD	1.2	13.5	8.3	15.3

				Revenue Growth	P/S to Growth
IN		India Cements Ltd NSE:INDIACEM	Average P/S: 2.8 3.2	15%	0.2
IE	C	CRH PLC NYSE:CRH	2.3	6%	0.4
CH		Holcim AG SIX:HOLN	2	-12%	N/A
DE		HeidelbergCement AG XETRA:HEI	1.5	5%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.2	13%	0.3
US		Vulcan Materials Co NYSE:VMC	5.1	7%	0.7
US		Martin Marietta Materials Inc NYSE:MLM	5.9	6%	1
DE	H	Heidelberg Materials AG XMUN:HEI	1	5%	0.2
US	A	Amrize AG SIX:AMRZ	3.3	N/A	N/A
IN		Grasim Industries Ltd NSE:GRASIM	1.2	-31%	N/A
MX		Cemex SAB de CV NYSE:CX	1.2	4%	0.3

				Earnings Growth	PEG
IN		India Cements Ltd NSE:INDIACEM	Average P/E: 25.1 Negative Multiple: -127.7	N/A	N/A
IE	C	CRH PLC NYSE:CRH	24.3	9%	2.7
CH		Holcim AG SIX:HOLN	2.8	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5.4	17%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	51.4	31%	1.7
US		Vulcan Materials Co NYSE:VMC	36.1	19%	1.9
US		Martin Marietta Materials Inc NYSE:MLM	34.3	-8%	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.6	17%	0.2
US	A	Amrize AG SIX:AMRZ	33.1	N/A	N/A
IN		Grasim Industries Ltd NSE:GRASIM	46.7	-24%	N/A
MX		Cemex SAB de CV NYSE:CX	13.5	18%	0.8

				EBITDA Growth	EV/EBITDA to Growth
IN		India Cements Ltd NSE:INDIACEM	Average EV/EBITDA: 18.4 69.4	N/A	N/A
IE	C	CRH PLC NYSE:CRH	13	10%	1.3
CH		Holcim AG SIX:HOLN	9	-10%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.7	7%	0.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	24.6	25%	1
US		Vulcan Materials Co NYSE:VMC	19.3	13%	1.5
US		Martin Marietta Materials Inc NYSE:MLM	20.3	11%	1.8
DE	H	Heidelberg Materials AG XMUN:HEI	3.3	7%	0.5
US	A	Amrize AG SIX:AMRZ	20.6	N/A	N/A
IN		Grasim Industries Ltd NSE:GRASIM	9.5	-51%	N/A
MX		Cemex SAB de CV NYSE:CX	8.3	6%	1.4

				EBIT Growth	EV/EBIT to Growth
IN		India Cements Ltd NSE:INDIACEM	Average EV/EBIT: 18.3 Negative Multiple: -263.2	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.3	11%	1.7
CH		Holcim AG SIX:HOLN	13.1	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5.5	12%	0.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	34.1	31%	1.1
US		Vulcan Materials Co NYSE:VMC	28.1	15%	1.9
US		Martin Marietta Materials Inc NYSE:MLM	28.5	12%	2.4
DE	H	Heidelberg Materials AG XMUN:HEI	3.8	12%	0.3
US	A	Amrize AG SIX:AMRZ	24	N/A	N/A
IN		Grasim Industries Ltd NSE:GRASIM	12.3	-63%	N/A
MX		Cemex SAB de CV NYSE:CX	15.3	6%	2.5

India Cements Ltd
NSE:INDIACEM

Relative Value

Valuation Multiples

Multiples Across Competitors

INDIACEM Competitors Multiples
India Cements Ltd Competitors

See Also

Company

Help

Tools

Stocks

India Cements Ltd NSE:INDIACEM

Relative Value

Valuation Multiples

Multiples Across Competitors

INDIACEM Competitors Multiples India Cements Ltd Competitors

See Also

Company

Help

Tools

Stocks

India Cements Ltd
NSE:INDIACEM

INDIACEM Competitors Multiples
India Cements Ltd Competitors