Interglobe Aviation Ltd
NSE:INDIGO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Intrinsic Value
The intrinsic value of 
Interglobe Aviation Ltd (INDIGO) under the Base Case is 4 448.66 INR per share.
Compared with the current market price of 5 430 INR, the stock appears
Overvalued by 18% .
The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 21% in 2027, then slows: about 8% a year on average over the next five years, less than a third of its five-year pace of 42%. Operating margin ends at 11% by 2037, above its five-year average of 7.1%.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Interglobe Aviation Does
InterGlobe Aviation Ltd is the company behind IndiGo, India’s largest low-cost airline brand. It carries passengers on domestic and international routes and sells seats, baggage, onboard extras, and related travel services. Its main customers are everyday leisure and business travelers who want affordable, point-to-point air travel with frequent flights and simple service.
- Headquarters
- India IN
- Employees
- 41 049
- IPO date
- Nov 10, 2015
Interglobe Aviation has a narrow economic moat
IndiGo’s mainly Airbus A320-family fleet, including many newer fuel-efficient planes, helps keep training, maintenance and fuel costs low. This gives it room to compete on fares while still earning profits, although travelers can readily compare airlines and choose Air India, Akasa or another carrier.
Read the full moat analysis
Revenue & Expenses Breakdown
Interglobe Aviation Ltd
Earnings Waterfall
Interglobe Aviation Ltd
What is the Intrinsic Value of one INDIGO stock?
The intrinsic value for Interglobe Aviation Ltd (INDIGO) under the Base Case is 4 448.66 INR.
Is INDIGO stock undervalued or overvalued?
Compared with the current market price of 5 430 INR, the stock appears Overvalued by 18% .
