First Time Loading...

Interglobe Aviation Ltd
NSE:INDIGO

Watchlist Manager
Interglobe Aviation Ltd Logo
Interglobe Aviation Ltd
NSE:INDIGO
Watchlist
Price: 4 079.75 INR 3.32%
Updated: May 8, 2024

Relative Value

The Relative Value of one INDIGO stock under the Base Case scenario is 3 475.38 INR. Compared to the current market price of 4 079.75 INR, Interglobe Aviation Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDIGO Relative Value
Base Case
3 475.38 INR
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
6
Median 3Y
2
Median 5Y
1.9
Industry
0.5
Forward
2.3
vs History
25
vs Industry
12
Median 3Y
-11.6
Median 5Y
-11.1
Industry
8.9
Forward
20.9
vs History
49
vs Industry
7
Median 3Y
6.3
Median 5Y
8
Industry
2.8
vs History
30
vs Industry
12
Median 3Y
9.5
Median 5Y
10.1
Industry
10.9
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-8.3
Industry
2.1
vs History
33
vs Industry
14
Median 3Y
2.2
Median 5Y
1.9
Industry
1
Forward
2.3
vs History
52
vs Industry
26
Median 3Y
6.4
Median 5Y
6.2
Industry
3.3
vs History
55
vs Industry
19
Median 3Y
10.6
Median 5Y
11.9
Industry
5.9
Forward
9.9
vs History
34
vs Industry
19
Median 3Y
12.1
Median 5Y
12.1
Industry
8.5
Forward
16.8
vs History
44
vs Industry
25
Median 3Y
6.9
Median 5Y
7.8
Industry
5.6
vs History
39
vs Industry
29
Median 3Y
7.2
Median 5Y
7.2
Industry
7.6
vs History
11
vs Industry
6
Median 3Y
3.3
Median 5Y
3.3
Industry
0.8

Multiples Across Competitors

INDIGO Competitors Multiples
Interglobe Aviation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.5T INR 2.3 21.4 10.6 16.8
US
Delta Air Lines Inc
NYSE:DAL
33.7B USD 0.6 6.7 7.1 7.1
IE
Ryanair Holdings PLC
ISEQ:RYA
21.7B EUR 1.7 10.6 6.6 9.9
US
United Airlines Holdings Inc
NASDAQ:UAL
17.3B USD 0.3 6.4 5 5
US
Southwest Airlines Co
NYSE:LUV
16.2B USD 0.6 41.1 8.1 118.4
SG
Singapore Airlines Ltd
SGX:C6L
19.8B SGD 1.1 7.4 3.4 5.8
CN
Air China Ltd
SSE:601111
105.5B CNY 0.7 -100.8 1 132.4 1 132.4
CN
China Southern Airlines Co Ltd
SSE:600029
102B CNY 0.6 -24.2 57 57
TR
Turk Hava Yollari AO
IST:THYAO.E
453.8B TRY 0.7 2.3 4.1 7.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
11.7B CHF 0 -842.6 -842.9 -842.9
MX
Grupo Aeromexico SAB de CV
OTC:GRPAQ
12.5B USD 3.5 -13.4 433.2 -29.5

See Also

Discover More