
Indigo Paints Ltd
NSE:INDIGOPNTS

Intrinsic Value
The intrinsic value of one
INDIGOPNTS
stock under the Base Case scenario is
920.43
INR.
Compared to the current market price of 989.1 INR,
Indigo Paints Ltd
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indigo Paints Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Indigo Paints Ltd
Balance Sheet Decomposition
Indigo Paints Ltd
Current Assets | 6B |
Cash & Short-Term Investments | 2.1B |
Receivables | 2B |
Other Current Assets | 1.9B |
Non-Current Assets | 6.9B |
Long-Term Investments | 23.6m |
PP&E | 5.9B |
Intangibles | 598m |
Other Non-Current Assets | 362.4m |
Free Cash Flow Analysis
Indigo Paints Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Indigo Paints Ltd
Revenue
|
13.4B
INR
|
Cost of Revenue
|
-7.1B
INR
|
Gross Profit
|
6.2B
INR
|
Operating Expenses
|
-4.5B
INR
|
Operating Income
|
1.7B
INR
|
Other Expenses
|
-312.4m
INR
|
Net Income
|
1.4B
INR
|
INDIGOPNTS Profitability Score
Profitability Due Diligence
Indigo Paints Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Indigo Paints Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
INDIGOPNTS Solvency Score
Solvency Due Diligence
Indigo Paints Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Score
Indigo Paints Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INDIGOPNTS Price Targets Summary
Indigo Paints Ltd
According to Wall Street analysts, the average 1-year price target for
INDIGOPNTS
is 1 382.95 INR
with a low forecast of 1 151.4 INR and a high forecast of 1 811.25 INR.
Dividends
Current shareholder yield for INDIGOPNTS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INDIGOPNTS
stock under the Base Case scenario is
920.43
INR.
Compared to the current market price of 989.1 INR,
Indigo Paints Ltd
is
Overvalued by 7%.