Indo Tech Transformers Ltd
NSE:INDOTECH
Cash Flow Statement
Cash Flow Statement
Indo Tech Transformers Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
64
|
143
|
125
|
154
|
257
|
393
|
573
|
740
|
860
|
1 115
|
|
| Depreciation & Amortization |
48
|
46
|
45
|
41
|
48
|
53
|
49
|
48
|
45
|
46
|
|
| Other Non-Cash Items |
21
|
0
|
47
|
84
|
63
|
47
|
280
|
260
|
(3)
|
(36)
|
|
| Cash Taxes Paid |
(47)
|
(22)
|
5
|
3
|
(3)
|
0
|
138
|
226
|
181
|
218
|
|
| Cash Interest Paid |
2
|
4
|
7
|
9
|
14
|
17
|
18
|
17
|
17
|
21
|
|
| Change in Working Capital |
(55)
|
(223)
|
(0)
|
(141)
|
(408)
|
(222)
|
(584)
|
(755)
|
(344)
|
(722)
|
|
| Cash from Operating Activities |
78
N/A
|
(33)
N/A
|
217
N/A
|
138
-36%
|
(39)
N/A
|
271
N/A
|
318
+17%
|
292
-8%
|
557
+91%
|
403
-28%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(6)
|
(18)
|
(33)
|
(65)
|
(76)
|
(91)
|
(81)
|
(76)
|
(161)
|
(196)
|
|
| Other Items |
(20)
|
(60)
|
(54)
|
(153)
|
(71)
|
6
|
(35)
|
46
|
(20)
|
(158)
|
|
| Cash from Investing Activities |
(26)
N/A
|
(78)
-200%
|
(87)
-12%
|
(218)
-149%
|
(147)
+32%
|
(85)
+42%
|
(116)
-36%
|
(30)
+74%
|
(181)
-506%
|
(354)
-95%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Debt |
0
|
20
|
6
|
87
|
108
|
(59)
|
(63)
|
(3)
|
32
|
74
|
|
| Other |
(2)
|
(4)
|
(7)
|
(9)
|
(14)
|
(17)
|
(18)
|
(17)
|
(17)
|
(21)
|
|
| Cash from Financing Activities |
(2)
N/A
|
16
N/A
|
(1)
N/A
|
78
N/A
|
94
+20%
|
(76)
N/A
|
(81)
-6%
|
(20)
+75%
|
14
N/A
|
53
+270%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
51
N/A
|
(96)
N/A
|
129
N/A
|
(1)
N/A
|
(93)
-6 557%
|
110
N/A
|
121
+10%
|
242
+100%
|
390
+61%
|
102
-74%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
72
N/A
|
(51)
N/A
|
184
N/A
|
73
-60%
|
(116)
N/A
|
180
N/A
|
236
+31%
|
216
-9%
|
396
+84%
|
207
-48%
|
|