Indo Tech Transformers Ltd
NSE:INDOTECH
Intrinsic Value
The intrinsic value of one INDOTECH stock under the Base Case scenario is 714.75 INR. Compared to the current market price of 2 219 INR, Indo Tech Transformers Ltd is Overvalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Indo Tech Transformers Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Indo Tech Transformers Ltd
Balance Sheet Decomposition
Indo Tech Transformers Ltd
Current Assets | 3.5B |
Cash & Short-Term Investments | 679.2m |
Receivables | 1B |
Other Current Assets | 1.8B |
Non-Current Assets | 644.1m |
Long-Term Investments | 45.6m |
PP&E | 496.3m |
Intangibles | 5.3m |
Other Non-Current Assets | 96.9m |
Free Cash Flow Analysis
Indo Tech Transformers Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Indo Tech Transformers Ltd
Revenue
|
5.4B
INR
|
Cost of Revenue
|
-3.8B
INR
|
Gross Profit
|
1.7B
INR
|
Operating Expenses
|
-987.1m
INR
|
Operating Income
|
687.4m
INR
|
Other Expenses
|
-88.6m
INR
|
Net Income
|
598.8m
INR
|
INDOTECH Profitability Score
Profitability Due Diligence
Indo Tech Transformers Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Indo Tech Transformers Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
INDOTECH Solvency Score
Solvency Due Diligence
Indo Tech Transformers Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Score
Indo Tech Transformers Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INDOTECH Price Targets Summary
Indo Tech Transformers Ltd
Dividends
Current shareholder yield for INDOTECH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one INDOTECH stock under the Base Case scenario is 714.75 INR.
Compared to the current market price of 2 219 INR, Indo Tech Transformers Ltd is Overvalued by 68%.