Indian Terrain Fashions Ltd
NSE:INDTERRAIN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Indian Terrain Fashions Ltd
NSE:INDTERRAIN
|
IN |
|
Innotech Corp
TSE:9880
|
JP |
|
HB Fuller Co
NYSE:FUL
|
US |
|
Netmarble Corp
KRX:251270
|
KR |
|
Shenzhen AV-Display Co Ltd
SZSE:300939
|
CN |
|
V
|
Vietnam Germany Steel Pipe JSC
VN:VGS
|
VN |
|
K
|
Kerur Holdings Ltd
TASE:KRUR
|
IL |
|
Lee Chi Enterprises Co Ltd
TWSE:1517
|
TW |
|
Fino Payments Bank Ltd
NSE:FINOPB
|
IN |
|
Media Links Co Ltd
TSE:6659
|
JP |
|
Oswal Agro Mills Ltd
NSE:OSWALAGRO
|
IN |
|
A
|
Acelon Chemicals & Fiber Corp
TWSE:1466
|
TW |
|
Velo3D Inc
NASDAQ:VELO
|
US |
Income Statement
Earnings Waterfall
Indian Terrain Fashions Ltd
Income Statement
Indian Terrain Fashions Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
85
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
182
|
0
|
0
|
0
|
208
|
0
|
0
|
0
|
165
|
0
|
0
|
0
|
247
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 321
N/A
|
2 429
+5%
|
2 824
+16%
|
2 834
+0%
|
2 904
+2%
|
2 950
+2%
|
2 874
-3%
|
2 975
+4%
|
3 250
+9%
|
3 264
+0%
|
3 274
+0%
|
3 335
+2%
|
3 259
-2%
|
3 527
+8%
|
3 702
+5%
|
3 824
+3%
|
4 015
+5%
|
3 992
-1%
|
4 105
+3%
|
4 116
+0%
|
4 224
+3%
|
4 235
+0%
|
4 138
-2%
|
4 104
-1%
|
3 697
-10%
|
2 998
-19%
|
2 228
-26%
|
1 995
-10%
|
2 132
+7%
|
2 273
+7%
|
2 851
+25%
|
3 193
+12%
|
3 363
+5%
|
4 074
+21%
|
4 647
+14%
|
4 836
+4%
|
5 008
+4%
|
4 945
-1%
|
4 804
-3%
|
4 678
-3%
|
4 560
-3%
|
4 321
-5%
|
3 776
-13%
|
3 652
-3%
|
3 406
-7%
|
3 410
+0%
|
3 562
+4%
|
3 607
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(899)
|
(978)
|
(1 203)
|
(1 202)
|
(1 214)
|
(1 269)
|
(1 309)
|
(1 356)
|
(1 585)
|
(1 632)
|
(1 744)
|
(1 857)
|
(1 934)
|
(2 114)
|
(2 252)
|
(2 311)
|
(2 413)
|
(2 386)
|
(2 458)
|
(2 474)
|
(2 542)
|
(2 562)
|
(2 489)
|
(2 467)
|
(2 333)
|
(2 000)
|
(1 518)
|
(1 415)
|
(1 402)
|
(1 408)
|
(1 787)
|
(1 988)
|
(2 119)
|
(2 511)
|
(2 865)
|
(2 991)
|
(3 088)
|
(3 089)
|
(3 034)
|
(3 002)
|
(2 909)
|
(2 832)
|
(2 441)
|
(2 303)
|
(2 120)
|
(2 047)
|
(2 112)
|
(2 100)
|
|
| Gross Profit |
1 422
N/A
|
1 452
+2%
|
1 621
+12%
|
1 632
+1%
|
1 690
+4%
|
1 681
-1%
|
1 565
-7%
|
1 619
+3%
|
1 665
+3%
|
1 632
-2%
|
1 530
-6%
|
1 479
-3%
|
1 325
-10%
|
1 413
+7%
|
1 450
+3%
|
1 514
+4%
|
1 601
+6%
|
1 605
+0%
|
1 647
+3%
|
1 642
0%
|
1 681
+2%
|
1 672
-1%
|
1 649
-1%
|
1 637
-1%
|
1 364
-17%
|
998
-27%
|
710
-29%
|
580
-18%
|
729
+26%
|
865
+19%
|
1 064
+23%
|
1 205
+13%
|
1 244
+3%
|
1 563
+26%
|
1 782
+14%
|
1 845
+4%
|
1 920
+4%
|
1 856
-3%
|
1 770
-5%
|
1 675
-5%
|
1 652
-1%
|
1 489
-10%
|
1 335
-10%
|
1 349
+1%
|
1 286
-5%
|
1 364
+6%
|
1 449
+6%
|
1 507
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 205)
|
(1 229)
|
(1 354)
|
(1 348)
|
(1 384)
|
(1 369)
|
(1 245)
|
(1 272)
|
(1 277)
|
(1 240)
|
(1 146)
|
(1 095)
|
(956)
|
(1 032)
|
(1 056)
|
(1 106)
|
(1 165)
|
(1 162)
|
(1 187)
|
(1 170)
|
(1 229)
|
(1 205)
|
(1 235)
|
(1 281)
|
(1 311)
|
(1 334)
|
(1 279)
|
(1 262)
|
(1 149)
|
(1 105)
|
(1 131)
|
(1 162)
|
(1 207)
|
(1 334)
|
(1 475)
|
(1 531)
|
(1 592)
|
(1 592)
|
(1 559)
|
(1 540)
|
(1 566)
|
(1 579)
|
(1 562)
|
(1 565)
|
(1 493)
|
(1 476)
|
(1 428)
|
(1 407)
|
|
| Selling, General & Administrative |
(1 180)
|
(119)
|
(124)
|
(131)
|
(1 355)
|
(143)
|
(148)
|
(155)
|
(166)
|
(170)
|
(189)
|
(204)
|
(903)
|
(237)
|
(257)
|
(277)
|
(1 081)
|
(299)
|
(296)
|
(285)
|
(1 096)
|
(257)
|
(238)
|
(231)
|
(939)
|
(214)
|
(208)
|
(201)
|
(825)
|
(197)
|
(194)
|
(196)
|
(954)
|
(208)
|
(224)
|
(232)
|
(1 331)
|
(234)
|
(235)
|
(231)
|
(1 305)
|
(229)
|
(223)
|
(224)
|
(1 274)
|
(225)
|
(230)
|
(230)
|
|
| Depreciation & Amortization |
(25)
|
(28)
|
(30)
|
(31)
|
(29)
|
(30)
|
(23)
|
(24)
|
(23)
|
(22)
|
(33)
|
(34)
|
(31)
|
(36)
|
(31)
|
(37)
|
(42)
|
(46)
|
(51)
|
(51)
|
(55)
|
(94)
|
(135)
|
(178)
|
(228)
|
(232)
|
(230)
|
(232)
|
(233)
|
(241)
|
(244)
|
(241)
|
(231)
|
(228)
|
(228)
|
(228)
|
(228)
|
(222)
|
(218)
|
(213)
|
(223)
|
(218)
|
(213)
|
(205)
|
(179)
|
(169)
|
(158)
|
(149)
|
|
| Other Operating Expenses |
0
|
(1 082)
|
(1 200)
|
(1 187)
|
0
|
(1 197)
|
(1 074)
|
(1 093)
|
(1 088)
|
(1 048)
|
(924)
|
(857)
|
(22)
|
(759)
|
(769)
|
(792)
|
(42)
|
(816)
|
(840)
|
(834)
|
(77)
|
(855)
|
(862)
|
(871)
|
(144)
|
(888)
|
(841)
|
(830)
|
(91)
|
(667)
|
(692)
|
(725)
|
(22)
|
(897)
|
(1 023)
|
(1 071)
|
(34)
|
(1 136)
|
(1 107)
|
(1 095)
|
(37)
|
(1 132)
|
(1 127)
|
(1 136)
|
(40)
|
(1 083)
|
(1 041)
|
(1 028)
|
|
| Operating Income |
217
N/A
|
222
+2%
|
268
+20%
|
284
+6%
|
306
+8%
|
312
+2%
|
320
+3%
|
346
+8%
|
388
+12%
|
392
+1%
|
384
-2%
|
384
0%
|
369
-4%
|
381
+3%
|
394
+3%
|
407
+3%
|
436
+7%
|
444
+2%
|
461
+4%
|
472
+2%
|
453
-4%
|
467
+3%
|
414
-11%
|
357
-14%
|
53
-85%
|
(337)
N/A
|
(568)
-69%
|
(682)
-20%
|
(420)
+38%
|
(240)
+43%
|
(66)
+72%
|
44
N/A
|
37
-15%
|
229
+517%
|
307
+34%
|
314
+3%
|
328
+4%
|
265
-19%
|
211
-20%
|
136
-35%
|
86
-37%
|
(89)
N/A
|
(228)
-154%
|
(215)
+5%
|
(207)
+4%
|
(113)
+46%
|
21
N/A
|
100
+367%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(82)
|
(96)
|
(95)
|
(95)
|
(63)
|
(79)
|
(68)
|
(66)
|
(50)
|
(75)
|
(87)
|
(89)
|
(20)
|
(90)
|
(73)
|
(66)
|
(30)
|
(70)
|
(82)
|
(90)
|
(41)
|
(105)
|
(139)
|
(171)
|
(165)
|
(236)
|
(248)
|
(246)
|
(198)
|
(212)
|
(195)
|
(186)
|
(158)
|
(191)
|
(194)
|
(202)
|
(229)
|
(226)
|
(232)
|
(236)
|
(200)
|
(224)
|
(223)
|
(220)
|
(184)
|
(199)
|
(190)
|
(182)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
(59)
|
(59)
|
(59)
|
11
|
0
|
0
|
0
|
(20)
|
0
|
0
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
58
|
0
|
18
|
0
|
9
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(10)
|
3
|
2
|
2
|
(15)
|
21
|
33
|
45
|
32
|
53
|
54
|
52
|
(17)
|
49
|
38
|
31
|
(15)
|
22
|
24
|
26
|
(14)
|
29
|
32
|
34
|
(15)
|
76
|
101
|
118
|
(17)
|
103
|
91
|
74
|
(14)
|
44
|
31
|
51
|
(12)
|
57
|
42
|
44
|
(10)
|
43
|
48
|
46
|
1
|
50
|
43
|
42
|
|
| Pre-Tax Income |
125
N/A
|
130
+4%
|
175
+35%
|
191
+9%
|
228
+19%
|
254
+11%
|
285
+12%
|
326
+14%
|
370
+14%
|
369
0%
|
351
-5%
|
346
-1%
|
333
-4%
|
340
+2%
|
359
+6%
|
372
+4%
|
391
+5%
|
396
+1%
|
403
+2%
|
407
+1%
|
398
-2%
|
391
-2%
|
308
-21%
|
220
-28%
|
(115)
N/A
|
(497)
-332%
|
(716)
-44%
|
(811)
-13%
|
(543)
+33%
|
(349)
+36%
|
(170)
+51%
|
(68)
+60%
|
(77)
-14%
|
81
N/A
|
162
+99%
|
164
+1%
|
105
-36%
|
37
-65%
|
(38)
N/A
|
(116)
-202%
|
(102)
+12%
|
(271)
-166%
|
(403)
-49%
|
(389)
+3%
|
(410)
-5%
|
(262)
+36%
|
(126)
+52%
|
(47)
+63%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(26)
|
0
|
(50)
|
0
|
(48)
|
(48)
|
(24)
|
(24)
|
(40)
|
(58)
|
(93)
|
(122)
|
(104)
|
(107)
|
(113)
|
(118)
|
(137)
|
(138)
|
(141)
|
(143)
|
(141)
|
(138)
|
(93)
|
(71)
|
12
|
33
|
33
|
48
|
235
|
243
|
259
|
249
|
55
|
41
|
28
|
33
|
(34)
|
(17)
|
(111)
|
(95)
|
(48)
|
(3)
|
(7)
|
(16)
|
(17)
|
(74)
|
4
|
(15)
|
|
| Income from Continuing Operations |
99
|
103
|
125
|
141
|
180
|
206
|
261
|
302
|
330
|
311
|
259
|
224
|
228
|
233
|
246
|
254
|
254
|
257
|
261
|
264
|
257
|
252
|
215
|
149
|
(103)
|
(464)
|
(683)
|
(762)
|
(308)
|
(106)
|
88
|
181
|
(22)
|
123
|
190
|
197
|
71
|
20
|
(150)
|
(211)
|
(149)
|
(274)
|
(409)
|
(405)
|
(427)
|
(336)
|
(122)
|
(62)
|
|
| Net Income (Common) |
99
N/A
|
103
+5%
|
125
+21%
|
141
+13%
|
180
+28%
|
206
+15%
|
261
+27%
|
302
+16%
|
330
+9%
|
311
-6%
|
259
-17%
|
224
-13%
|
228
+2%
|
233
+2%
|
246
+5%
|
254
+3%
|
254
+0%
|
257
+1%
|
261
+2%
|
264
+1%
|
257
-3%
|
252
-2%
|
215
-15%
|
149
-31%
|
(103)
N/A
|
(464)
-348%
|
(683)
-47%
|
(762)
-12%
|
(308)
+60%
|
(106)
+65%
|
88
N/A
|
181
+105%
|
(22)
N/A
|
123
N/A
|
190
+55%
|
197
+4%
|
71
-64%
|
20
-72%
|
(150)
N/A
|
(211)
-41%
|
(149)
+29%
|
(274)
-84%
|
(409)
-49%
|
(405)
+1%
|
(427)
-5%
|
(336)
+21%
|
(122)
+64%
|
(62)
+49%
|
|
| EPS (Diluted) |
3.44
N/A
|
3.63
+6%
|
4.31
+19%
|
4.89
+13%
|
6.01
+23%
|
5.68
-5%
|
7.26
+28%
|
8.41
+16%
|
9.16
+9%
|
8.39
-8%
|
6.93
-17%
|
6.02
-13%
|
6.12
+2%
|
6.2
+1%
|
6.48
+5%
|
6.7
+3%
|
6.71
+0%
|
6.77
+1%
|
6.88
+2%
|
6.94
+1%
|
6.78
-2%
|
6.65
-2%
|
5.67
-15%
|
3.72
-34%
|
-2.73
N/A
|
-12.23
-348%
|
-18.02
-47%
|
-18.5
-3%
|
-7.9
+57%
|
-2.58
+67%
|
2.16
N/A
|
4.41
+104%
|
-0.54
N/A
|
2.98
N/A
|
4.28
+44%
|
4.47
+4%
|
1.62
-64%
|
0.44
-73%
|
-3.37
N/A
|
-4.72
-40%
|
-3.37
+29%
|
-6.18
-83%
|
-9.24
-50%
|
-8.82
+5%
|
-9.48
-7%
|
-6.62
+30%
|
-2.56
+61%
|
-1.23
+52%
|
|