
Indian Terrain Fashions Ltd
NSE:INDTERRAIN

Intrinsic Value
The intrinsic value of one
INDTERRAIN
stock under the Base Case scenario is
38.99
INR.
Compared to the current market price of 42.49 INR,
Indian Terrain Fashions Ltd
is
Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indian Terrain Fashions Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Indian Terrain Fashions Ltd
Balance Sheet Decomposition
Indian Terrain Fashions Ltd
Current Assets | 3.8B |
Cash & Short-Term Investments | 364.8m |
Receivables | 2.3B |
Other Current Assets | 1.1B |
Non-Current Assets | 847m |
PP&E | 515.2m |
Other Non-Current Assets | 331.8m |
Free Cash Flow Analysis
Indian Terrain Fashions Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Indian Terrain Fashions Ltd
Revenue
|
3.7B
INR
|
Cost of Revenue
|
-2.3B
INR
|
Gross Profit
|
1.3B
INR
|
Operating Expenses
|
-1.6B
INR
|
Operating Income
|
-215.3m
INR
|
Other Expenses
|
-189.3m
INR
|
Net Income
|
-404.6m
INR
|
INDTERRAIN Profitability Score
Profitability Due Diligence
Indian Terrain Fashions Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Indian Terrain Fashions Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
INDTERRAIN Solvency Score
Solvency Due Diligence
Indian Terrain Fashions Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Indian Terrain Fashions Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INDTERRAIN Price Targets Summary
Indian Terrain Fashions Ltd
Dividends
Current shareholder yield for INDTERRAIN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INDTERRAIN
stock under the Base Case scenario is
38.99
INR.
Compared to the current market price of 42.49 INR,
Indian Terrain Fashions Ltd
is
Overvalued by 8%.