Indus Towers Ltd
NSE:INDUSTOWER

Watchlist Manager
Indus Towers Ltd Logo
Indus Towers Ltd
NSE:INDUSTOWER
Watchlist
Price: 419.85 INR -0.96% Market Closed
Market Cap: 1.1T INR

Intrinsic Value

The intrinsic value of one INDUSTOWER stock under the Base Case scenario is 411.95 INR. Compared to the current market price of 419.85 INR, Indus Towers Ltd is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INDUSTOWER Intrinsic Value
411.95 INR
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Indus Towers Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about INDUSTOWER?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is INDUSTOWER valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Indus Towers Ltd.

Explain Valuation
Compare INDUSTOWER to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INDUSTOWER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indus Towers Ltd

Current Assets 141.3B
Cash & Short-Term Investments 86.7B
Receivables 48.5B
Other Current Assets 6.1B
Non-Current Assets 530.6B
Long-Term Investments 15.2B
PP&E 474.9B
Intangibles 395m
Other Non-Current Assets 40.1B
Current Liabilities 97B
Accounts Payable 25.5B
Accrued Liabilities 898m
Other Current Liabilities 70.7B
Non-Current Liabilities 213.9B
Long-Term Debt 166.2B
Other Non-Current Liabilities 47.6B
Efficiency

Free Cash Flow Analysis
Indus Towers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Indus Towers Ltd

Revenue
315.2B INR
Cost of Revenue
-118.1B INR
Gross Profit
197.1B INR
Operating Expenses
-62.7B INR
Operating Income
134.4B INR
Other Expenses
-40.8B INR
Net Income
93.6B INR
Fundamental Scores

INDUSTOWER Profitability Score
Profitability Due Diligence

Indus Towers Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Positive 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
65/100
Profitability
Score

Indus Towers Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

INDUSTOWER Solvency Score
Solvency Due Diligence

Indus Towers Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Indus Towers Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDUSTOWER Price Targets Summary
Indus Towers Ltd

Wall Street analysts forecast INDUSTOWER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDUSTOWER is 435.44 INR with a low forecast of 303 INR and a high forecast of 593.25 INR.

Lowest
Price Target
303 INR
28% Downside
Average
Price Target
435.44 INR
4% Upside
Highest
Price Target
593.25 INR
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INDUSTOWER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

INDUSTOWER Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one INDUSTOWER stock?

The intrinsic value of one INDUSTOWER stock under the Base Case scenario is 411.95 INR.

Is INDUSTOWER stock undervalued or overvalued?

Compared to the current market price of 419.85 INR, Indus Towers Ltd is Overvalued by 2%.

Back to Top