Indus Towers Ltd
NSE:INDUSTOWER

Watchlist Manager
Indus Towers Ltd Logo
Indus Towers Ltd
NSE:INDUSTOWER
Watchlist
Price: 388.2 INR 0.92% Market Closed
Market Cap: 1T INR

Relative Value

The Relative Value of one INDUSTOWER stock under the Base Case scenario is 383.13 INR. Compared to the current market price of 388.2 INR, Indus Towers Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDUSTOWER Relative Value
Base Case
383.13 INR
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
20
Median 3Y
2
Median 5Y
3
Industry
1.4
Forward
3.1
vs History
74
vs Industry
48
Median 3Y
12.7
Median 5Y
12.3
Industry
17.2
Forward
14.7
vs History
80
vs Industry
42
Median 3Y
5.6
Median 5Y
6.2
Industry
6.6
vs History
47
vs Industry
17
Median 3Y
14.5
Median 5Y
14.5
Industry
16.7
vs History
31
vs Industry
28
Median 3Y
2.6
Median 5Y
2.7
Industry
2
vs History
34
vs Industry
26
Median 3Y
2.4
Median 5Y
3.5
Industry
2
Forward
3.3
vs History
36
vs Industry
31
Median 3Y
3.8
Median 5Y
5.6
Industry
4
vs History
58
vs Industry
53
Median 3Y
5.2
Median 5Y
5.7
Industry
8.1
Forward
6.4
vs History
84
vs Industry
53
Median 3Y
10
Median 5Y
10.8
Industry
13.7
Forward
10.8
vs History
93
vs Industry
50
Median 3Y
6.6
Median 5Y
7.3
Industry
8.8
vs History
93
vs Industry
41
Median 3Y
12.4
Median 5Y
14.3
Industry
15.8
vs History
28
vs Industry
23
Median 3Y
1.6
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

INDUSTOWER Competitors Multiples
Indus Towers Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Indus Towers Ltd
NSE:INDUSTOWER
1T INR 3.4 10.3 5.4 7.8
US
AT&T Inc
NYSE:T
200.3B USD 1.6 17.1 6.9 12.7
US
Verizon Communications Inc
NYSE:VZ
183.6B USD 1.4 10.3 6 9.4
DE
Deutsche Telekom AG
XETRA:DTE
158.5B EUR 1.4 14.1 5.7 11.2
CN
China Telecom Corp Ltd
SSE:601728
714.7B CNY 1.4 21.6 17.3 17.3
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.8T JPY 0.9 11.4 5.1 9.5
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.5 7.7 6.7 11.5
SG
Singapore Telecommunications Ltd
SGX:Z74
64.4B SGD 4.6 -586.5 18.9 54.2
FR
Orange SA
PAR:ORA
33.6B EUR 0.8 15.5 4.1 9.5
HK
China Unicom Hong Kong Ltd
HKEX:762
268.3B HKD 0.4 6.2 6.3 6.3
AU
Telstra Corporation Ltd
ASX:TLS
53.3B AUD 2.3 31.6 24.6 24.6