Ingersoll-Rand (India) Ltd
NSE:INGERRAND

Watchlist Manager
Ingersoll-Rand (India) Ltd Logo
Ingersoll-Rand (India) Ltd
NSE:INGERRAND
Watchlist
Price: 3 548.1 INR -2.19% Market Closed
Market Cap: 112B INR

Relative Value

The Relative Value of one INGERRAND stock under the Base Case scenario is 3 187.15 INR. Compared to the current market price of 3 548.1 INR, Ingersoll-Rand (India) Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INGERRAND Relative Value
Base Case
3 187.15 INR
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
6
Median 3Y
7.7
Median 5Y
6.3
Industry
1.6
Forward
8.1
vs History
50
vs Industry
14
Median 3Y
47
Median 5Y
42.7
Industry
20.2
Forward
41.7
vs History
49
vs Industry
10
Median 3Y
60.4
Median 5Y
49.9
Industry
14.4
vs History
55
vs Industry
12
Median 3Y
72.3
Median 5Y
60.2
Industry
20
vs History
20
vs Industry
1
Median 3Y
15.6
Median 5Y
11.3
Industry
1.8
vs History
22
vs Industry
6
Median 3Y
7.4
Median 5Y
6
Industry
1.7
Forward
7.9
vs History
28
vs Industry
12
Median 3Y
18.3
Median 5Y
16.3
Industry
6.1
vs History
44
vs Industry
13
Median 3Y
33.3
Median 5Y
30.8
Industry
12
Forward
30.3
vs History
46
vs Industry
14
Median 3Y
36
Median 5Y
32.9
Industry
15.8
Forward
32.1
vs History
49
vs Industry
11
Median 3Y
58.6
Median 5Y
48.6
Industry
14.4
vs History
55
vs Industry
10
Median 3Y
66.2
Median 5Y
57.6
Industry
18.2
vs History
23
vs Industry
0
Median 3Y
22.4
Median 5Y
16.4
Industry
1.3

Multiples Across Competitors

INGERRAND Competitors Multiples
Ingersoll-Rand (India) Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Ingersoll-Rand (India) Ltd
NSE:INGERRAND
112B INR 8.4 42.5 31.4 33.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.2 24.4 18 22
SE
Atlas Copco AB
STO:ATCO A
737.9B SEK 4.2 25.3 16.2 20.1
US
Illinois Tool Works Inc
NYSE:ITW
71.1B USD 4.5 21.1 17.5 19.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 35.8 17.7 25.9
US
Otis Worldwide Corp
NYSE:OTIS
38.4B USD 2.7 25 23 25.4
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 33.4 17.7 22.4
US
Ingersoll Rand Inc
NYSE:IR
32B USD 4.4 38.9 18.1 24.1
FI
Kone Oyj
OMXH:KNEBV
28.1B EUR 2.5 29.3 17.6 21.8
US
Xylem Inc
NYSE:XYL
29.9B USD 3.5 33 18.4 27.9