I

INOX India Ltd
NSE:INOXINDIA

Watchlist Manager
INOX India Ltd
NSE:INOXINDIA
Watchlist
Price: 1 148.7 INR 1.31%
Market Cap: ₹104.3B

Relative Value

The Relative Value of one INOXINDIA stock under the Base Case scenario is 1 104.52 INR. Compared to the current market price of 1 148.7 INR, INOX India Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INOXINDIA Relative Value
Base Case
1 104.52 INR
Overvaluation 4%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

INOXINDIA Competitors Multiples
INOX India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
INOX India Ltd
NSE:INOXINDIA
104.3B INR 7 42 31.1 34.1
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
78.5B CNY 41.1 233 203.6 203.6
CN
Suzhou Kematek Inc
SZSE:301611
50.2B CNY 50.5 146.1 129.5 129.5
CN
Ubtech Robotics Corp Ltd
HKEX:9880
55.8B HKD 33.5 -47.2 -48.1 -48.1
CN
Farsoon Technologies Co Ltd
SSE:688433
38.2B CNY 70.1 1 006.5 5 182.2 5 182.2
KR
Doosan Robotics Inc
KRX:454910
5.9T KRW 189.1 -96 -108.2 -96.2
FI
Kalmar Oyj
OMXH:KALMAR
2.6B EUR 1.5 15.9 8.4 10.3
FI
Hiab Oyj
F:C1C1
2.6B EUR 1.7 15.7 8.2 10.6
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
19.9B CNY 3.7 41.7 59.1 59.1
CN
Guangdong Anda Automation Solutions Co Ltd
SSE:688125
18.9B CNY 27 -344.3 -163.2 -163.2
US
Crane NXT Co
NYSE:CXT
2.7B USD 1.7 17.5 9.4 12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
I
INOX India Ltd
NSE:INOXINDIA
Average EV/EBITDA: 703.9
31.1
19%
1.6
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
203.6
73%
2.8
CN
S
Suzhou Kematek Inc
SZSE:301611
129.5
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -48.1 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
5 182.2
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -108.2 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
8.4
4%
2.1
FI
Hiab Oyj
F:C1C1
8.2
9%
0.9
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
59.1
37%
1.6
CN
G
Guangdong Anda Automation Solutions Co Ltd
SSE:688125
Negative Multiple: -163.2 N/A N/A
US
Crane NXT Co
NYSE:CXT
9.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
I
INOX India Ltd
NSE:INOXINDIA
Average EV/EBIT: 705.3
34.1
19%
1.8
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
203.6
92%
2.2
CN
S
Suzhou Kematek Inc
SZSE:301611
129.5
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -48.1 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
5 182.2
90%
57.6
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -96.2 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
10.3
5%
2.1
FI
Hiab Oyj
F:C1C1
10.6
12%
0.9
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
59.1
32%
1.8
CN
G
Guangdong Anda Automation Solutions Co Ltd
SSE:688125
Negative Multiple: -163.2 N/A N/A
US
Crane NXT Co
NYSE:CXT
12.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett