Insecticides (India) Ltd
NSE:INSECTICID
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Insecticides (India) Ltd
NSE:INSECTICID
|
IN |
Balance Sheet
Balance Sheet Decomposition
Insecticides (India) Ltd
Insecticides (India) Ltd
Balance Sheet
Insecticides (India) Ltd
| Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
8
|
5
|
87
|
37
|
51
|
40
|
47
|
46
|
71
|
68
|
196
|
89
|
677
|
666
|
360
|
186
|
612
|
559
|
|
| Cash |
8
|
5
|
87
|
37
|
51
|
40
|
47
|
46
|
71
|
68
|
196
|
89
|
425
|
65
|
360
|
186
|
202
|
209
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
252
|
601
|
0
|
0
|
410
|
350
|
|
| Short-Term Investments |
36
|
28
|
0
|
1
|
126
|
7
|
43
|
39
|
23
|
23
|
5
|
3
|
64
|
17
|
1
|
10
|
36
|
107
|
|
| Total Receivables |
545
|
478
|
760
|
840
|
972
|
1 874
|
1 928
|
1 949
|
2 623
|
2 728
|
2 850
|
3 380
|
3 695
|
3 259
|
3 147
|
3 376
|
3 623
|
4 594
|
|
| Accounts Receivables |
77
|
351
|
634
|
806
|
892
|
1 165
|
1 279
|
1 668
|
2 053
|
2 116
|
2 348
|
2 442
|
3 198
|
2 546
|
2 889
|
2 962
|
2 967
|
3 853
|
|
| Other Receivables |
468
|
127
|
126
|
34
|
80
|
709
|
649
|
281
|
570
|
612
|
502
|
938
|
497
|
713
|
258
|
413
|
656
|
741
|
|
| Inventory |
608
|
963
|
1 181
|
1 258
|
2 024
|
2 254
|
3 117
|
3 914
|
3 549
|
4 312
|
4 128
|
7 139
|
5 331
|
6 731
|
6 489
|
8 708
|
8 207
|
8 920
|
|
| Other Current Assets |
1
|
77
|
233
|
197
|
311
|
192
|
316
|
667
|
27
|
20
|
17
|
14
|
15
|
188
|
30
|
42
|
46
|
71
|
|
| Total Current Assets |
1 198
|
1 551
|
2 260
|
2 332
|
3 485
|
4 366
|
5 450
|
6 616
|
6 293
|
7 152
|
7 195
|
10 624
|
9 783
|
10 861
|
10 027
|
12 322
|
12 524
|
14 251
|
|
| PP&E Net |
199
|
251
|
324
|
906
|
1 407
|
1 814
|
2 204
|
2 445
|
2 418
|
2 383
|
2 411
|
2 499
|
2 670
|
2 863
|
3 326
|
3 722
|
4 111
|
4 263
|
|
| PP&E Gross |
199
|
251
|
324
|
906
|
1 407
|
1 814
|
2 204
|
2 445
|
0
|
2 383
|
2 411
|
2 499
|
2 670
|
2 863
|
3 326
|
3 722
|
4 111
|
4 263
|
|
| Accumulated Depreciation |
19
|
28
|
36
|
51
|
66
|
120
|
180
|
320
|
0
|
154
|
317
|
501
|
721
|
943
|
1 146
|
1 328
|
1 604
|
1 833
|
|
| Intangible Assets |
2
|
2
|
2
|
0
|
25
|
38
|
39
|
28
|
31
|
45
|
73
|
93
|
111
|
112
|
114
|
126
|
135
|
136
|
|
| Goodwill |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
19
|
28
|
49
|
33
|
16
|
93
|
92
|
159
|
214
|
259
|
287
|
339
|
597
|
161
|
76
|
|
| Long-Term Investments |
183
|
172
|
50
|
0
|
0
|
0
|
111
|
31
|
106
|
110
|
165
|
125
|
119
|
135
|
156
|
178
|
239
|
230
|
|
| Other Long-Term Assets |
38
|
37
|
36
|
178
|
257
|
54
|
78
|
66
|
9
|
2
|
1
|
0
|
3
|
1
|
0
|
18
|
21
|
25
|
|
| Other Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 620
N/A
|
2 013
+24%
|
2 672
+33%
|
3 435
+29%
|
5 203
+51%
|
6 321
+21%
|
7 914
+25%
|
9 203
+16%
|
8 951
-3%
|
9 783
+9%
|
10 003
+2%
|
13 555
+36%
|
12 944
-5%
|
14 259
+10%
|
13 962
-2%
|
16 963
+21%
|
17 192
+1%
|
18 981
+10%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
168
|
252
|
143
|
994
|
1 185
|
1 307
|
2 036
|
2 100
|
2 117
|
1 987
|
2 434
|
2 799
|
2 466
|
3 620
|
3 238
|
4 483
|
4 196
|
5 077
|
|
| Accrued Liabilities |
3
|
4
|
4
|
6
|
6
|
6
|
6
|
0
|
79
|
81
|
90
|
125
|
144
|
127
|
138
|
169
|
205
|
222
|
|
| Short-Term Debt |
0
|
0
|
0
|
333
|
1 152
|
1 700
|
2 124
|
2 409
|
1 514
|
2 060
|
968
|
2 952
|
1 835
|
916
|
456
|
1 550
|
432
|
640
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
38
|
51
|
113
|
154
|
271
|
273
|
153
|
93
|
87
|
40
|
39
|
39
|
37
|
127
|
145
|
|
| Other Current Liabilities |
457
|
596
|
1 027
|
463
|
547
|
617
|
647
|
780
|
592
|
610
|
663
|
774
|
909
|
1 143
|
1 207
|
1 357
|
1 678
|
1 690
|
|
| Total Current Liabilities |
629
|
852
|
1 175
|
1 834
|
2 941
|
3 743
|
4 967
|
5 560
|
4 575
|
4 890
|
4 248
|
6 736
|
5 393
|
5 845
|
5 078
|
7 595
|
6 638
|
7 775
|
|
| Long-Term Debt |
150
|
138
|
219
|
9
|
383
|
301
|
302
|
537
|
290
|
154
|
83
|
13
|
37
|
49
|
44
|
40
|
315
|
261
|
|
| Deferred Income Tax |
10
|
14
|
17
|
20
|
29
|
102
|
133
|
153
|
31
|
89
|
188
|
179
|
187
|
134
|
128
|
127
|
100
|
44
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
23
|
29
|
54
|
46
|
46
|
6
|
5
|
6
|
7
|
10
|
28
|
16
|
18
|
22
|
55
|
|
| Total Liabilities |
789
N/A
|
1 004
+27%
|
1 410
+40%
|
1 887
+34%
|
3 381
+79%
|
4 199
+24%
|
5 448
+30%
|
6 295
+16%
|
4 902
-22%
|
5 139
+5%
|
4 525
-12%
|
6 935
+53%
|
5 627
-19%
|
6 056
+8%
|
5 266
-13%
|
7 780
+48%
|
7 075
-9%
|
8 136
+15%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
207
|
207
|
207
|
207
|
207
|
207
|
197
|
296
|
296
|
291
|
|
| Retained Earnings |
351
|
529
|
784
|
1 069
|
1 362
|
1 671
|
2 026
|
2 498
|
2 802
|
3 397
|
4 191
|
5 370
|
6 075
|
6 952
|
8 024
|
8 527
|
9 461
|
10 555
|
|
| Additional Paid In Capital |
352
|
352
|
352
|
352
|
352
|
352
|
352
|
316
|
1 041
|
1 041
|
1 041
|
1 041
|
1 041
|
1 041
|
458
|
360
|
360
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
19
|
27
|
39
|
32
|
1
|
0
|
40
|
2
|
5
|
4
|
16
|
0
|
41
|
0
|
|
| Total Equity |
831
N/A
|
1 008
+21%
|
1 262
+25%
|
1 547
+23%
|
1 822
+18%
|
2 122
+16%
|
2 466
+16%
|
2 908
+18%
|
4 049
+39%
|
4 645
+15%
|
5 478
+18%
|
6 620
+21%
|
7 317
+11%
|
8 204
+12%
|
8 696
+6%
|
9 183
+6%
|
10 117
+10%
|
10 846
+7%
|
|
| Total Liabilities & Equity |
1 620
N/A
|
2 013
+24%
|
2 672
+33%
|
3 435
+29%
|
5 203
+51%
|
6 321
+21%
|
7 914
+25%
|
9 203
+16%
|
8 951
-3%
|
9 783
+9%
|
10 003
+2%
|
13 555
+36%
|
12 944
-5%
|
14 259
+10%
|
13 962
-2%
|
16 963
+21%
|
17 192
+1%
|
18 981
+10%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
31
|
31
|
31
|
31
|
31
|
31
|
30
|
30
|
30
|
29
|
|