Insecticides (India) Ltd
NSE:INSECTICID
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Insecticides (India) Ltd
NSE:INSECTICID
|
IN |
|
Randon SA Implementos e Participacoes
BOVESPA:RAPT4
|
BR |
|
Card Factory PLC
LSE:CARD
|
UK |
Income Statement
Earnings Waterfall
Insecticides (India) Ltd
Income Statement
Insecticides (India) Ltd
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
159
|
0
|
0
|
0
|
240
|
0
|
0
|
0
|
205
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
206
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
113
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 969
N/A
|
3 883
-2%
|
4 149
+7%
|
4 313
+4%
|
4 501
+4%
|
4 737
+5%
|
5 182
+9%
|
5 255
+1%
|
5 218
-1%
|
5 488
+5%
|
5 691
+4%
|
5 824
+2%
|
6 167
+6%
|
6 655
+8%
|
7 758
+17%
|
8 479
+9%
|
8 641
+2%
|
9 188
+6%
|
9 805
+7%
|
9 386
-4%
|
9 652
+3%
|
9 982
+3%
|
9 662
-3%
|
9 719
+1%
|
9 882
+2%
|
3 189
-68%
|
7 773
+144%
|
9 930
+28%
|
11 919
+20%
|
12 314
+3%
|
12 761
+4%
|
13 233
+4%
|
13 632
+3%
|
14 142
+4%
|
13 670
-3%
|
14 033
+3%
|
14 202
+1%
|
14 789
+4%
|
14 670
-1%
|
14 816
+1%
|
15 040
+2%
|
15 964
+6%
|
17 347
+9%
|
17 774
+2%
|
18 013
+1%
|
18 806
+4%
|
19 944
+6%
|
19 958
+0%
|
19 664
-1%
|
19 831
+1%
|
19 142
-3%
|
19 140
0%
|
19 999
+4%
|
20 349
+2%
|
20 455
+1%
|
20 727
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 816)
|
(2 551)
|
(2 739)
|
(3 126)
|
(3 166)
|
(3 344)
|
(3 567)
|
(3 351)
|
(3 653)
|
(3 716)
|
(4 002)
|
(4 279)
|
(4 217)
|
(4 480)
|
(5 425)
|
(5 920)
|
(6 175)
|
(6 405)
|
(6 628)
|
(6 234)
|
(6 698)
|
(6 762)
|
(6 659)
|
(6 700)
|
(6 928)
|
(2 203)
|
(5 414)
|
(6 785)
|
(8 494)
|
(8 531)
|
(9 055)
|
(9 629)
|
(10 421)
|
(10 735)
|
(10 411)
|
(10 827)
|
(10 996)
|
(11 128)
|
(10 920)
|
(10 932)
|
(11 495)
|
(11 742)
|
(12 805)
|
(13 114)
|
(14 340)
|
(14 661)
|
(15 620)
|
(15 438)
|
(15 240)
|
(14 342)
|
(13 403)
|
(13 189)
|
(14 245)
|
(13 742)
|
(13 635)
|
(13 951)
|
|
| Gross Profit |
1 153
N/A
|
1 332
+16%
|
1 410
+6%
|
1 187
-16%
|
1 335
+12%
|
1 393
+4%
|
1 615
+16%
|
1 905
+18%
|
1 564
-18%
|
1 772
+13%
|
1 689
-5%
|
1 545
-9%
|
1 949
+26%
|
2 175
+12%
|
2 333
+7%
|
2 559
+10%
|
2 466
-4%
|
2 783
+13%
|
3 177
+14%
|
3 151
-1%
|
2 954
-6%
|
3 220
+9%
|
3 003
-7%
|
3 019
+1%
|
2 954
-2%
|
987
-67%
|
2 359
+139%
|
3 145
+33%
|
3 426
+9%
|
3 783
+10%
|
3 707
-2%
|
3 604
-3%
|
3 211
-11%
|
3 408
+6%
|
3 259
-4%
|
3 206
-2%
|
3 206
0%
|
3 661
+14%
|
3 750
+2%
|
3 884
+4%
|
3 545
-9%
|
4 222
+19%
|
4 542
+8%
|
4 661
+3%
|
3 673
-21%
|
4 145
+13%
|
4 324
+4%
|
4 520
+5%
|
4 424
-2%
|
5 490
+24%
|
5 739
+5%
|
5 951
+4%
|
5 755
-3%
|
6 607
+15%
|
6 819
+3%
|
6 776
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(826)
|
(989)
|
(1 000)
|
(756)
|
(913)
|
(942)
|
(1 110)
|
(1 421)
|
(1 023)
|
(1 160)
|
(1 034)
|
(872)
|
(1 325)
|
(1 502)
|
(1 666)
|
(1 804)
|
(1 713)
|
(1 947)
|
(2 235)
|
(2 209)
|
(1 988)
|
(2 262)
|
(2 114)
|
(2 217)
|
(2 196)
|
(479)
|
(1 209)
|
(1 725)
|
(1 709)
|
(2 059)
|
(1 965)
|
(1 963)
|
(1 840)
|
(2 234)
|
(2 214)
|
(2 241)
|
(1 926)
|
(2 348)
|
(2 391)
|
(2 496)
|
(2 098)
|
(2 738)
|
(3 015)
|
(3 083)
|
(2 715)
|
(3 318)
|
(3 371)
|
(3 550)
|
(3 091)
|
(3 901)
|
(4 072)
|
(4 238)
|
(3 803)
|
(4 564)
|
(4 799)
|
(4 809)
|
|
| Selling, General & Administrative |
(810)
|
(79)
|
(89)
|
(99)
|
(891)
|
(143)
|
(153)
|
(160)
|
(985)
|
(185)
|
(213)
|
(233)
|
(1 250)
|
(265)
|
(273)
|
(288)
|
(1 631)
|
(310)
|
(316)
|
(326)
|
(1 806)
|
(357)
|
(379)
|
(391)
|
(2 009)
|
(149)
|
(303)
|
(452)
|
(1 402)
|
(675)
|
(768)
|
(789)
|
(1 433)
|
(771)
|
(727)
|
(732)
|
(1 514)
|
(806)
|
(831)
|
(855)
|
(1 694)
|
(881)
|
(941)
|
(969)
|
(2 318)
|
(1 030)
|
(1 084)
|
(1 132)
|
(2 661)
|
(1 265)
|
(1 309)
|
(1 356)
|
(3 367)
|
(1 411)
|
(1 504)
|
(1 544)
|
|
| Research & Development |
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(17)
|
(19)
|
(21)
|
(24)
|
(30)
|
(40)
|
(49)
|
(58)
|
(62)
|
(64)
|
(65)
|
(67)
|
(72)
|
(103)
|
(120)
|
(146)
|
(164)
|
(156)
|
(163)
|
(165)
|
(48)
|
(98)
|
(148)
|
(197)
|
(207)
|
(218)
|
(229)
|
(241)
|
(243)
|
(245)
|
(246)
|
(247)
|
(249)
|
(252)
|
(258)
|
(263)
|
(266)
|
(266)
|
(262)
|
(261)
|
(264)
|
(273)
|
(283)
|
(293)
|
(295)
|
(294)
|
(296)
|
(291)
|
(293)
|
(314)
|
(332)
|
|
| Other Operating Expenses |
0
|
(897)
|
(898)
|
(642)
|
0
|
(782)
|
(938)
|
(1 240)
|
0
|
(944)
|
(781)
|
(591)
|
(6)
|
(1 176)
|
(1 329)
|
(1 451)
|
(6)
|
(1 565)
|
(1 816)
|
(1 764)
|
(7)
|
(1 742)
|
(1 579)
|
(1 664)
|
(7)
|
(282)
|
(808)
|
(1 125)
|
(50)
|
(1 177)
|
(980)
|
(946)
|
(77)
|
(1 220)
|
(1 242)
|
(1 262)
|
(103)
|
(1 293)
|
(1 309)
|
(1 384)
|
(65)
|
(1 591)
|
(1 808)
|
(1 851)
|
(46)
|
(2 024)
|
(2 015)
|
(2 135)
|
(44)
|
(2 340)
|
(2 470)
|
(2 586)
|
(45)
|
(2 860)
|
(2 981)
|
(2 933)
|
|
| Operating Income |
326
N/A
|
344
+5%
|
410
+19%
|
431
+5%
|
422
-2%
|
451
+7%
|
504
+12%
|
483
-4%
|
541
+12%
|
612
+13%
|
655
+7%
|
673
+3%
|
624
-7%
|
672
+8%
|
667
-1%
|
755
+13%
|
753
0%
|
836
+11%
|
942
+13%
|
942
0%
|
966
+3%
|
958
-1%
|
889
-7%
|
802
-10%
|
758
-5%
|
508
-33%
|
1 150
+127%
|
1 420
+23%
|
1 717
+21%
|
1 724
+0%
|
1 742
+1%
|
1 641
-6%
|
1 371
-16%
|
1 174
-14%
|
1 045
-11%
|
966
-8%
|
1 280
+33%
|
1 313
+3%
|
1 359
+3%
|
1 388
+2%
|
1 447
+4%
|
1 484
+3%
|
1 528
+3%
|
1 578
+3%
|
959
-39%
|
827
-14%
|
952
+15%
|
970
+2%
|
1 333
+37%
|
1 589
+19%
|
1 666
+5%
|
1 714
+3%
|
1 952
+14%
|
2 042
+5%
|
2 020
-1%
|
1 967
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(25)
|
(31)
|
(27)
|
6
|
(12)
|
(21)
|
(28)
|
(96)
|
(150)
|
(206)
|
(235)
|
(158)
|
(178)
|
(198)
|
(250)
|
(233)
|
(313)
|
(305)
|
(306)
|
(272)
|
(312)
|
(308)
|
(283)
|
(218)
|
(27)
|
(52)
|
(86)
|
(167)
|
(188)
|
(219)
|
(243)
|
(225)
|
(183)
|
(140)
|
(98)
|
37
|
(61)
|
(65)
|
(64)
|
(11)
|
(54)
|
(64)
|
(95)
|
(107)
|
(152)
|
(153)
|
(133)
|
(38)
|
(90)
|
(78)
|
(63)
|
(8)
|
(84)
|
(106)
|
(139)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
(100)
|
(100)
|
(97)
|
3
|
3
|
3
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
10
|
7
|
4
|
(15)
|
1
|
1
|
1
|
(14)
|
2
|
2
|
2
|
(14)
|
1
|
2
|
2
|
(32)
|
5
|
5
|
6
|
(53)
|
6
|
6
|
5
|
(34)
|
2
|
5
|
13
|
(10)
|
33
|
48
|
47
|
(29)
|
27
|
44
|
47
|
(22)
|
82
|
45
|
43
|
(8)
|
28
|
34
|
29
|
(11)
|
49
|
45
|
53
|
6
|
81
|
98
|
87
|
(18)
|
82
|
92
|
98
|
|
| Pre-Tax Income |
328
N/A
|
328
+0%
|
386
+18%
|
408
+6%
|
413
+1%
|
440
+7%
|
485
+10%
|
456
-6%
|
429
-6%
|
464
+8%
|
451
-3%
|
440
-2%
|
464
+6%
|
495
+7%
|
470
-5%
|
507
+8%
|
487
-4%
|
528
+8%
|
643
+22%
|
641
0%
|
639
0%
|
652
+2%
|
587
-10%
|
525
-11%
|
503
-4%
|
482
-4%
|
1 104
+129%
|
1 347
+22%
|
1 534
+14%
|
1 569
+2%
|
1 571
+0%
|
1 445
-8%
|
1 113
-23%
|
919
-17%
|
850
-8%
|
814
-4%
|
1 195
+47%
|
1 337
+12%
|
1 341
+0%
|
1 370
+2%
|
1 414
+3%
|
1 458
+3%
|
1 498
+3%
|
1 512
+1%
|
838
-45%
|
725
-14%
|
845
+17%
|
891
+5%
|
1 319
+48%
|
1 580
+20%
|
1 686
+7%
|
1 738
+3%
|
1 928
+11%
|
2 041
+6%
|
2 006
-2%
|
1 926
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(46)
|
(45)
|
(75)
|
(84)
|
(90)
|
(90)
|
(99)
|
(92)
|
(99)
|
(107)
|
(84)
|
(75)
|
(111)
|
(118)
|
(128)
|
(143)
|
(87)
|
(96)
|
(121)
|
(103)
|
(90)
|
(79)
|
(64)
|
(75)
|
(108)
|
(141)
|
(332)
|
(405)
|
(306)
|
(321)
|
(263)
|
(218)
|
(244)
|
(167)
|
(173)
|
(164)
|
(256)
|
(292)
|
(294)
|
(301)
|
(339)
|
(351)
|
(360)
|
(363)
|
(206)
|
(185)
|
(221)
|
(238)
|
(298)
|
(358)
|
(380)
|
(382)
|
(508)
|
(532)
|
(521)
|
(510)
|
|
| Income from Continuing Operations |
282
|
283
|
311
|
325
|
322
|
351
|
385
|
364
|
330
|
357
|
367
|
365
|
353
|
378
|
343
|
364
|
399
|
432
|
523
|
538
|
548
|
572
|
523
|
450
|
396
|
342
|
771
|
942
|
1 228
|
1 248
|
1 308
|
1 227
|
869
|
752
|
678
|
650
|
939
|
1 045
|
1 048
|
1 069
|
1 074
|
1 108
|
1 137
|
1 148
|
632
|
540
|
624
|
653
|
1 021
|
1 222
|
1 306
|
1 356
|
1 420
|
1 509
|
1 485
|
1 416
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
282
N/A
|
283
+0%
|
311
+10%
|
325
+4%
|
322
-1%
|
351
+9%
|
385
+10%
|
364
-6%
|
330
-9%
|
357
+8%
|
367
+3%
|
365
0%
|
353
-3%
|
378
+7%
|
343
-9%
|
364
+6%
|
399
+10%
|
432
+8%
|
523
+21%
|
538
+3%
|
548
+2%
|
572
+4%
|
523
-9%
|
450
-14%
|
396
-12%
|
342
-14%
|
771
+126%
|
942
+22%
|
1 228
+30%
|
1 248
+2%
|
1 308
+5%
|
1 227
-6%
|
869
-29%
|
752
-13%
|
678
-10%
|
650
-4%
|
939
+44%
|
1 045
+11%
|
1 048
+0%
|
1 069
+2%
|
1 074
+0%
|
1 108
+3%
|
1 137
+3%
|
1 148
+1%
|
632
-45%
|
540
-15%
|
624
+15%
|
653
+5%
|
1 021
+56%
|
1 222
+20%
|
1 306
+7%
|
1 356
+4%
|
1 420
+5%
|
1 509
+6%
|
1 485
-2%
|
1 416
-5%
|
|
| EPS (Diluted) |
9.72
N/A
|
9.92
+2%
|
10.91
+10%
|
11.24
+3%
|
11.1
-1%
|
12.29
+11%
|
13.38
+9%
|
12.76
-5%
|
11.37
-11%
|
12.51
+10%
|
12.85
+3%
|
12.79
0%
|
12.17
-5%
|
13.25
+9%
|
11.89
-10%
|
12.76
+7%
|
13.75
+8%
|
15.13
+10%
|
18.32
+21%
|
18.87
+3%
|
18.89
+0%
|
20.08
+6%
|
15.47
-23%
|
14.5
-6%
|
12.77
-12%
|
11.01
-14%
|
24.88
+126%
|
30.38
+22%
|
39.62
+30%
|
40.25
+2%
|
42.19
+5%
|
39.43
-7%
|
28.04
-29%
|
24.24
-14%
|
21.57
-11%
|
20.9
-3%
|
30.29
+45%
|
34.6
+14%
|
35.39
+2%
|
36.1
+2%
|
35.79
-1%
|
37.42
+5%
|
38.42
+3%
|
38.79
+1%
|
21.36
-45%
|
18.26
-15%
|
21.06
+15%
|
22.06
+5%
|
34.49
+56%
|
41.29
+20%
|
44.12
+7%
|
46.55
+6%
|
48.38
+4%
|
51.84
+7%
|
51.01
-2%
|
48.6
-5%
|
|