International Conveyors Ltd
NSE:INTLCONV
Intrinsic Value
The intrinsic value of one INTLCONV stock under the Base Case scenario is 43.11 INR. Compared to the current market price of 82.61 INR, International Conveyors Ltd is Overvalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
International Conveyors Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
International Conveyors Ltd
Balance Sheet Decomposition
International Conveyors Ltd
Current Assets | 4.7B |
Receivables | 1.5B |
Other Current Assets | 3.2B |
Non-Current Assets | 414m |
Long-Term Investments | 275m |
PP&E | 126m |
Intangibles | 10m |
Other Non-Current Assets | 3m |
Free Cash Flow Analysis
International Conveyors Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
International Conveyors Ltd
Revenue
|
1.5B
INR
|
Cost of Revenue
|
-826m
INR
|
Gross Profit
|
693m
INR
|
Operating Expenses
|
-496m
INR
|
Operating Income
|
197m
INR
|
Other Expenses
|
720m
INR
|
Net Income
|
917m
INR
|
INTLCONV Profitability Score
Profitability Due Diligence
International Conveyors Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
International Conveyors Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
INTLCONV Solvency Score
Solvency Due Diligence
International Conveyors Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Score
International Conveyors Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INTLCONV Price Targets Summary
International Conveyors Ltd
Dividends
Current shareholder yield for INTLCONV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one INTLCONV stock under the Base Case scenario is 43.11 INR.
Compared to the current market price of 82.61 INR, International Conveyors Ltd is Overvalued by 48%.