International Conveyors Ltd
NSE:INTLCONV
Intrinsic Value
The intrinsic value of one INTLCONV stock under the Base Case scenario is 42.03 INR. Compared to the current market price of 87.9 INR, International Conveyors Ltd is Overvalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
International Conveyors Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
International Conveyors Ltd
Balance Sheet Decomposition
International Conveyors Ltd
Current Assets | 4.7B |
Cash & Short-Term Investments | 2.9B |
Receivables | 1.5B |
Other Current Assets | 329.9m |
Non-Current Assets | 414m |
Long-Term Investments | 274.8m |
PP&E | 125.9m |
Intangibles | 10.1m |
Other Non-Current Assets | 3.2m |
Free Cash Flow Analysis
International Conveyors Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
International Conveyors Ltd
Revenue
|
1.5B
INR
|
Cost of Revenue
|
-826m
INR
|
Gross Profit
|
692.5m
INR
|
Operating Expenses
|
-495.2m
INR
|
Operating Income
|
197.3m
INR
|
Other Expenses
|
719.8m
INR
|
Net Income
|
917.1m
INR
|
INTLCONV Profitability Score
Profitability Due Diligence
International Conveyors Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
International Conveyors Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
INTLCONV Solvency Score
Solvency Due Diligence
International Conveyors Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
International Conveyors Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INTLCONV Price Targets Summary
International Conveyors Ltd
Dividends
Current shareholder yield for INTLCONV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one INTLCONV stock under the Base Case scenario is 42.03 INR.
Compared to the current market price of 87.9 INR, International Conveyors Ltd is Overvalued by 52%.