International Conveyors Ltd
NSE:INTLCONV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
International Conveyors Ltd
NSE:INTLCONV
|
IN |
|
DXSTORM.com Inc
XTSX:DXX
|
CA |
|
Soma Textiles & Industries Ltd
NSE:SOMATEX
|
IN |
|
Gentera SAB de CV
BMV:GENTERA
|
MX |
|
S
|
Shanghai Morn Electric Equipment Co Ltd
SZSE:002451
|
CN |
Income Statement
Earnings Waterfall
International Conveyors Ltd
Income Statement
International Conveyors Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
39
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 052
N/A
|
2 290
+12%
|
2 435
+6%
|
2 240
-8%
|
2 150
-4%
|
2 018
-6%
|
1 786
-12%
|
1 568
-12%
|
1 339
-15%
|
1 317
-2%
|
1 197
-9%
|
1 232
+3%
|
1 518
+23%
|
1 469
-3%
|
1 614
+10%
|
1 707
+6%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 366)
|
(1 473)
|
(1 551)
|
(1 406)
|
(1 356)
|
(1 190)
|
(971)
|
(803)
|
(695)
|
(640)
|
(579)
|
(616)
|
(874)
|
(784)
|
(858)
|
(896)
|
|
| Gross Profit |
686
N/A
|
817
+19%
|
885
+8%
|
834
-6%
|
794
-5%
|
829
+4%
|
815
-2%
|
765
-6%
|
644
-16%
|
677
+5%
|
617
-9%
|
616
0%
|
644
+5%
|
685
+6%
|
757
+10%
|
811
+7%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(511)
|
(642)
|
(641)
|
(595)
|
(514)
|
(547)
|
(521)
|
(502)
|
(450)
|
(487)
|
(473)
|
(504)
|
(439)
|
(490)
|
(502)
|
(505)
|
|
| Selling, General & Administrative |
(219)
|
(184)
|
(183)
|
(188)
|
(461)
|
(183)
|
(193)
|
(193)
|
(387)
|
(219)
|
(213)
|
(217)
|
(378)
|
(164)
|
(141)
|
(118)
|
|
| Depreciation & Amortization |
(21)
|
(22)
|
(22)
|
(23)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(16)
|
|
| Other Operating Expenses |
(271)
|
(437)
|
(435)
|
(384)
|
(30)
|
(342)
|
(307)
|
(289)
|
(44)
|
(248)
|
(241)
|
(268)
|
(44)
|
(309)
|
(344)
|
(372)
|
|
| Operating Income |
175
N/A
|
175
+1%
|
244
+39%
|
239
-2%
|
280
+18%
|
282
+0%
|
293
+4%
|
264
-10%
|
194
-27%
|
190
-2%
|
145
-24%
|
112
-22%
|
205
+83%
|
195
-5%
|
255
+30%
|
305
+20%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
91
|
(36)
|
(32)
|
(32)
|
91
|
(56)
|
(73)
|
(81)
|
577
|
(95)
|
(92)
|
(87)
|
957
|
(75)
|
(80)
|
(84)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
153
|
165
|
153
|
0
|
251
|
437
|
625
|
0
|
947
|
1 050
|
1 117
|
0
|
1 285
|
642
|
707
|
|
| Pre-Tax Income |
268
N/A
|
292
+9%
|
377
+29%
|
359
-5%
|
372
+3%
|
477
+28%
|
657
+38%
|
808
+23%
|
770
-5%
|
1 042
+35%
|
1 103
+6%
|
1 143
+4%
|
1 163
+2%
|
1 405
+21%
|
817
-42%
|
928
+14%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(106)
|
(108)
|
(128)
|
(123)
|
(85)
|
(118)
|
(142)
|
(166)
|
(146)
|
(240)
|
(262)
|
(295)
|
(246)
|
(286)
|
(140)
|
(153)
|
|
| Income from Continuing Operations |
162
|
184
|
249
|
236
|
287
|
359
|
515
|
642
|
624
|
802
|
841
|
848
|
917
|
1 119
|
677
|
774
|
|
| Net Income (Common) |
162
N/A
|
184
+14%
|
249
+35%
|
236
-5%
|
287
+22%
|
359
+25%
|
515
+44%
|
642
+25%
|
624
-3%
|
802
+29%
|
841
+5%
|
848
+1%
|
917
+8%
|
1 119
+22%
|
677
-39%
|
774
+14%
|
|
| EPS (Diluted) |
2.4
N/A
|
2.73
+14%
|
3.69
+35%
|
3.5
-5%
|
4.28
+22%
|
5.61
+31%
|
8.1
+44%
|
10.07
+24%
|
9.82
-2%
|
12.65
+29%
|
13.25
+5%
|
13.38
+1%
|
14.47
+8%
|
17.67
+22%
|
10.7
-39%
|
12.22
+14%
|
|