Income Statement

Revenue

+1%

+14%

10Y

Currency: INR

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	53	76	90	110	130	0	0	0	149	0	0	0	149	0	0	0	300	0	0	0	350	0	0	0	531	0	0	0	560	0	0	0	541	0	0	0	569	0	0	0	621	0	0	0	590	0	0	0	467	0	0	0	160	0	0	0	9	0	0	0	24	0	0	0	107	0	0	0	108	0	0	0	0	0	0	0
Revenue	2 026 N/A	2 285 +13%	2 664 +17%	2 943 +10%	3 186 +8%	3 333 +5%	3 326 0%	3 146 -5%	3 019 -4%	3 070 +2%	3 161 +3%	3 348 +6%	3 494 +4%	3 526 +1%	3 528 +0%	3 683 +4%	3 894 +6%	4 111 +6%	4 255 +3%	4 548 +7%	4 707 +4%	4 826 +3%	4 832 +0%	4 694 -3%	4 815 +3%	4 959 +3%	5 466 +10%	5 684 +4%	5 574 -2%	5 391 -3%	5 054 -6%	4 344 -14%	3 847 -11%	4 008 +4%	4 377 +9%	5 131 +17%	5 804 +13%	6 240 +8%	6 533 +5%	7 078 +8%	7 732 +9%	8 256 +7%	8 560 +4%	9 210 +8%	10 010 +9%	11 298 +13%	13 350 +18%	15 506 +16%	16 853 +9%	18 163 +8%	18 423 +1%	18 753 +2%	18 945 +1%	18 618 -2%	19 463 +5%	19 481 +0%	19 670 +1%	20 254 +3%	20 298 +0%	20 719 +2%	21 840 +5%	22 305 +2%	22 341 +0%	22 024 -1%	22 171 +1%	22 153 0%	22 192 +0%	22 161 0%	21 328 -4%	20 720 -3%	20 524 -1%	20 554 +0%	20 792 +1%	21 285 +2%	21 703 +2%	22 274 +3%
Gross Profit
Cost of Revenue	(1 716)	(1 865)	(2 071)	(2 142)	(2 584)	(2 679)	(2 637)	(2 561)	(2 479)	(2 100)	(2 195)	(2 294)	(2 818)	(2 781)	(2 694)	(2 769)	(2 824)	(2 563)	(2 705)	(2 910)	(3 589)	(3 057)	(2 988)	(2 844)	(3 519)	(3 141)	(3 566)	(3 745)	(4 208)	(3 512)	(3 404)	(3 040)	(2 792)	(3 098)	(3 392)	(3 834)	(4 136)	(4 339)	(4 431)	(4 841)	(5 399)	(5 837)	(6 034)	(6 500)	(7 129)	(8 167)	(9 560)	(10 484)	(10 670)	(10 554)	(10 189)	(10 306)	(10 847)	(10 324)	(10 705)	(10 676)	(11 242)	(11 897)	(13 048)	(14 195)	(15 967)	(16 300)	(16 271)	(15 981)	(15 767)	(15 175)	(14 683)	(14 521)	(14 231)	(13 684)	(13 705)	(13 686)	(14 140)	(14 197)	(14 322)	(14 606)
Gross Profit	310 N/A	420 +36%	593 +41%	801 +35%	603 -25%	654 +8%	688 +5%	585 -15%	540 -8%	971 +80%	967 0%	1 054 +9%	676 -36%	745 +10%	835 +12%	914 +10%	1 070 +17%	1 549 +45%	1 550 +0%	1 638 +6%	1 118 -32%	1 768 +58%	1 844 +4%	1 851 +0%	1 297 -30%	1 818 +40%	1 900 +5%	1 939 +2%	1 366 -30%	1 880 +38%	1 650 -12%	1 304 -21%	1 055 -19%	910 -14%	986 +8%	1 296 +31%	1 668 +29%	1 901 +14%	2 102 +11%	2 237 +6%	2 333 +4%	2 420 +4%	2 526 +4%	2 710 +7%	2 880 +6%	3 131 +9%	3 790 +21%	5 022 +33%	6 184 +23%	7 609 +23%	8 235 +8%	8 447 +3%	8 098 -4%	8 294 +2%	8 758 +6%	8 805 +1%	8 428 -4%	8 357 -1%	7 250 -13%	6 524 -10%	5 874 -10%	6 005 +2%	6 070 +1%	6 043 0%	6 404 +6%	6 978 +9%	7 509 +8%	7 640 +2%	7 097 -7%	7 036 -1%	6 820 -3%	6 868 +1%	6 653 -3%	7 088 +7%	7 381 +4%	7 668 +4%
Operating Income
Operating Expenses	(171)	(253)	(380)	(554)	(310)	(345)	(379)	(314)	(313)	(750)	(779)	(806)	(390)	(420)	(458)	(524)	(631)	(1 097)	(1 106)	(1 180)	(669)	(1 295)	(1 322)	(1 300)	(719)	(1 218)	(1 274)	(1 315)	(786)	(1 295)	(1 229)	(1 219)	(1 232)	(1 309)	(1 385)	(1 420)	(1 451)	(1 449)	(1 478)	(1 528)	(1 607)	(1 676)	(1 738)	(1 852)	(1 976)	(2 118)	(2 328)	(2 537)	(2 411)	(2 817)	(2 871)	(2 849)	(2 716)	(2 845)	(2 933)	(3 012)	(2 897)	(3 257)	(3 437)	(3 703)	(3 712)	(4 405)	(4 594)	(4 738)	(4 603)	(5 050)	(5 302)	(5 462)	(5 420)	(5 597)	(5 629)	(5 676)	(5 348)	(5 704)	(5 862)	(6 060)
Selling, General & Administrative	(136)	(47)	(54)	(66)	(235)	(243)	(249)	(243)	(208)	(88)	(93)	(105)	(284)	(123)	(136)	(147)	(170)	(170)	(174)	(182)	(201)	(213)	(225)	(231)	(221)	(231)	(242)	(254)	(271)	(271)	(266)	(262)	(247)	(261)	(283)	(306)	(351)	(382)	(406)	(435)	(432)	(458)	(488)	(519)	(561)	(605)	(656)	(735)	(1 979)	(845)	(895)	(913)	(2 241)	(975)	(1 060)	(1 102)	(2 358)	(1 251)	(1 279)	(1 349)	(3 034)	(1 515)	(1 564)	(1 630)	(3 821)	(1 783)	(1 869)	(1 934)	(4 323)	(2 000)	(2 097)	(2 138)	(4 282)	(2 212)	(2 258)	(2 303)
Research & Development	0	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(35)	(41)	(46)	(61)	(74)	(86)	(98)	(99)	(100)	(101)	(101)	(101)	(100)	(135)	(169)	(204)	(238)	(238)	(237)	(237)	(239)	(258)	(278)	(297)	(314)	(314)	(314)	(314)	(316)	(316)	(297)	(295)	(289)	(285)	(299)	(296)	(297)	(298)	(298)	(300)	(298)	(297)	(298)	(298)	(302)	(308)	(314)	(322)	(325)	(331)	(338)	(344)	(357)	(365)	(373)	(383)	(389)	(399)	(411)	(422)	(433)	(439)	(444)	(451)	(462)	(496)	(540)	(586)	(630)	(653)	(675)	(699)	(721)	(749)	(770)	(785)
Other Operating Expenses	0	(166)	(280)	(427)	0	(16)	(32)	27	(4)	(562)	(585)	(599)	(5)	(162)	(152)	(173)	(223)	(690)	(695)	(762)	(228)	(824)	(819)	(771)	(185)	(673)	(718)	(747)	(199)	(708)	(666)	(662)	(695)	(763)	(803)	(819)	(802)	(769)	(774)	(794)	(877)	(922)	(953)	(1 035)	(1 113)	(1 206)	(1 359)	(1 481)	(108)	(1 641)	(1 638)	(1 592)	(118)	(1 505)	(1 500)	(1 527)	(150)	(1 608)	(1 747)	(1 932)	(245)	(2 451)	(2 585)	(2 657)	(320)	(2 771)	(2 893)	(2 942)	(467)	(2 945)	(2 857)	(2 839)	(345)	(2 743)	(2 834)	(2 972)
Operating Income	139 N/A	167 +20%	212 +27%	247 +16%	293 +19%	309 +5%	310 +0%	271 -12%	227 -16%	220 -3%	188 -15%	248 +32%	286 +15%	325 +14%	377 +16%	390 +3%	439 +13%	451 +3%	444 -2%	458 +3%	449 -2%	473 +5%	523 +10%	551 +5%	577 +5%	600 +4%	626 +4%	624 0%	580 -7%	584 +1%	421 -28%	85 -80%	(176) N/A	(399) -127%	(399) 0%	(124) +69%	218 N/A	452 +107%	624 +38%	709 +14%	726 +2%	744 +2%	788 +6%	858 +9%	904 +5%	1 013 +12%	1 461 +44%	2 485 +70%	3 772 +52%	4 792 +27%	5 364 +12%	5 598 +4%	5 382 -4%	5 449 +1%	5 825 +7%	5 792 -1%	5 531 -5%	5 100 -8%	3 813 -25%	2 821 -26%	2 161 -23%	1 600 -26%	1 476 -8%	1 305 -12%	1 801 +38%	1 928 +7%	2 207 +14%	2 178 -1%	1 677 -23%	1 439 -14%	1 190 -17%	1 192 +0%	1 305 +9%	1 384 +6%	1 519 +10%	1 608 +6%
Pre-Tax Income
Interest Income Expense	(52)	(76)	(90)	(110)	(129)	(141)	(151)	(146)	(143)	(151)	(142)	(150)	(140)	(194)	(252)	(310)	(356)	(385)	(405)	(428)	(419)	(473)	(502)	(535)	(434)	(582)	(602)	(592)	(406)	(601)	(597)	(594)	(410)	(585)	(588)	(601)	(454)	(642)	(655)	(669)	(504)	(676)	(674)	(662)	(497)	(631)	(603)	(576)	(390)	(439)	(361)	(270)	(91)	(144)	(95)	(72)	150	(58)	(66)	(74)	156	(99)	(115)	(139)	133	(170)	(180)	(176)	192	(143)	(140)	(141)	125	(168)	(162)	(154)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(139)	(139)	(139)	(139)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(112)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(2)	0	0	0	(11)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(11)	0	0	0	(6)	0	0	0	(0)	0	0	0	(2)	0	0	0
Total Other Income	0	2	3	2	1	4	4	8	27	34	37	36	1	12	9	13	7	24	52	47	10	33	5	8	(113)	14	15	14	(124)	74	75	74	(168)	13	12	14	(148)	13	12	12	(161)	13	13	13	(83)	96	150	155	(21)	122	98	129	41	185	196	234	34	242	303	313	81	315	260	238	(42)	275	296	313	(53)	304	297	254	(49)	224	229	241
Pre-Tax Income	87 N/A	93 +7%	125 +34%	139 +11%	164 +18%	172 +5%	163 -5%	133 -18%	111 -17%	103 -7%	83 -20%	134 +63%	147 +9%	143 -3%	134 -6%	92 -31%	90 -2%	90 0%	91 +1%	77 -15%	38 -51%	34 -11%	26 -23%	24 -8%	30 +25%	32 +6%	39 +23%	46 +17%	51 +11%	57 +13%	(101) N/A	(435) -331%	(754) -73%	(971) -29%	(974) 0%	(711) +27%	(386) +46%	(178) +54%	(19) +89%	52 N/A	59 +14%	81 +37%	127 +57%	209 +65%	313 +50%	478 +53%	1 008 +111%	2 064 +105%	3 362 +63%	4 475 +33%	5 101 +14%	5 457 +7%	5 332 -2%	5 490 +3%	5 926 +8%	5 955 +0%	5 714 -4%	5 145 -10%	3 911 -24%	2 921 -25%	2 249 -23%	1 816 -19%	1 621 -11%	1 403 -13%	1 887 +34%	2 032 +8%	2 323 +14%	2 315 0%	1 817 -22%	1 600 -12%	1 348 -16%	1 305 -3%	1 380 +6%	1 440 +4%	1 585 +10%	1 583 0%
Net Income
Tax Provision	(11)	(14)	(26)	(31)	(40)	(41)	(25)	(17)	16	17	12	(6)	(46)	(45)	(43)	(29)	(29)	(28)	(25)	(20)	10	11	10	8	(14)	(15)	(16)	(21)	(18)	(20)	30	57	88	113	43	19	(15)	(36)	(15)	(14)	(13)	(11)	(22)	(27)	(36)	(87)	(277)	(598)	(995)	(1 399)	(1 531)	(1 730)	(1 720)	(1 455)	(1 499)	(1 359)	(1 268)	(1 305)	(1 032)	(790)	(572)	(463)	(417)	(362)	(495)	(529)	(600)	(599)	(472)	(415)	(349)	(332)	(369)	(389)	(427)	(424)
Income from Continuing Operations	76	79	100	108	124	130	138	116	127	120	94	129	100	98	92	63	62	62	66	58	48	45	36	32	16	17	23	26	33	37	(71)	(378)	(667)	(858)	(931)	(692)	(400)	(214)	(34)	38	47	69	104	182	277	391	731	1 465	2 367	3 076	3 569	3 727	3 613	4 035	4 428	4 596	4 446	3 840	2 879	2 132	1 677	1 353	1 204	1 041	1 391	1 503	1 723	1 716	1 344	1 185	998	973	1 011	1 050	1 159	1 159
Net Income (Common)	76 N/A	79 +3%	100 +27%	108 +9%	124 +15%	130 +5%	138 +6%	116 -16%	117 +1%	111 -5%	85 -24%	119 +41%	100 -16%	98 -2%	92 -6%	63 -31%	62 -2%	62 -1%	66 +7%	58 -12%	48 -17%	45 -7%	36 -20%	32 -10%	16 -50%	17 +8%	23 +34%	26 +10%	33 +29%	37 +13%	(71) N/A	(378) -432%	(667) -77%	(858) -29%	(931) -8%	(692) +26%	(400) +42%	(214) +47%	(34) +84%	38 N/A	47 +24%	69 +48%	104 +50%	182 +75%	277 +52%	391 +41%	731 +87%	1 465 +100%	2 367 +62%	3 076 +30%	3 569 +16%	3 727 +4%	3 613 -3%	4 035 +12%	4 428 +10%	4 596 +4%	4 446 -3%	3 840 -14%	2 879 -25%	2 132 -26%	1 677 -21%	1 353 -19%	1 204 -11%	1 041 -14%	1 391 +34%	1 503 +8%	1 723 +15%	1 716 0%	1 344 -22%	1 185 -12%	998 -16%	973 -3%	1 011 +4%	1 050 +4%	1 159 +10%	1 159 +0%
EPS (Diluted)	1.6 N/A	1.62 +1%	1.65 +2%	1.66 +1%	1.52 -8%	1.91 +26%	1.69 -12%	1.32 -22%	1.45 +10%	1.06 -27%	0.8 -25%	1.13 +41%	0.93 -18%	0.86 -8%	0.79 -8%	0.52 -34%	0.5 -4%	0.47 -6%	0.5 +6%	0.47 -6%	0.36 -23%	0.33 -8%	0.27 -18%	0.24 -11%	0.12 -50%	0.13 +8%	0.17 +31%	0.17 N/A	0.24 +41%	0.19 -21%	-0.36 N/A	-1.58 -339%	-3.34 -111%	-3.55 -6%	-3.61 -2%	-2.53 +30%	-1.51 +40%	-0.78 +48%	-0.12 +85%	0.14 N/A	0.16 +14%	0.24 +50%	0.37 +54%	0.64 +73%	0.98 +53%	1.39 +42%	2.6 +87%	5.21 +100%	8.42 +62%	10.81 +28%	12.55 +16%	13.09 +4%	12.7 -3%	14.11 +11%	15.07 +7%	15.65 +4%	15.24 -3%	13.07 -14%	9.82 -25%	7.25 -26%	5.71 -21%	4.61 -19%	4.1 -11%	3.54 -14%	4.74 +34%	5.12 +8%	5.86 +14%	5.84 0%	4.58 -22%	4.04 -12%	3.39 -16%	3.31 -2%	3.44 +4%	3.58 +4%	3.95 +10%	3.95 N/A

Income Statement Balance Sheet Cash Flow Statement

IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP

Income Statement

Earnings Waterfall
IOL Chemicals and Pharmaceuticals Ltd

Income Statement
IOL Chemicals and Pharmaceuticals Ltd

See Also

Company

Help

Tools

Stocks

IOL Chemicals and Pharmaceuticals Ltd NSE:IOLCP

Income Statement

Earnings Waterfall IOL Chemicals and Pharmaceuticals Ltd

Income Statement IOL Chemicals and Pharmaceuticals Ltd

See Also

Company

Help

Tools

Stocks

IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP

Earnings Waterfall
IOL Chemicals and Pharmaceuticals Ltd

Income Statement
IOL Chemicals and Pharmaceuticals Ltd