IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP

Watchlist Manager
IOL Chemicals and Pharmaceuticals Ltd Logo
IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP
Watchlist
Price: 78.35 INR -1.76% Market Closed
Market Cap: 23B INR

Relative Value

The Relative Value of one IOLCP stock under the Base Case scenario is hidden INR. Compared to the current market price of 78.35 INR, IOL Chemicals and Pharmaceuticals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IOLCP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
72
Median 3Y
1.1
Median 5Y
1.2
Industry
2.6
Forward
1
vs History
26
vs Industry
25
Median 3Y
18.5
Median 5Y
15.9
Industry
21.4
Forward
16.5
vs History
55
vs Industry
29
Median 3Y
14.1
Median 5Y
13.7
Industry
16.4
vs History
17
vs Industry
Median 3Y
-34.7
Median 5Y
-23.9
Industry
22.8
vs History
84
vs Industry
58
Median 3Y
1.5
Median 5Y
1.5
Industry
2.2
vs History
60
vs Industry
73
Median 3Y
1.1
Median 5Y
1.1
Industry
2.9
Forward
1
vs History
73
vs Industry
63
Median 3Y
3.4
Median 5Y
3.4
Industry
5.5
vs History
39
vs Industry
33
Median 3Y
10.2
Median 5Y
9.5
Industry
13
Forward
8.9
vs History
26
vs Industry
27
Median 3Y
14.5
Median 5Y
12.4
Industry
16.5
Forward
11.3
vs History
53
vs Industry
29
Median 3Y
13.9
Median 5Y
13.3
Industry
15.6
vs History
25
vs Industry
3
Median 3Y
-13.3
Median 5Y
9.5
Industry
18.7
vs History
84
vs Industry
57
Median 3Y
1.4
Median 5Y
1.5
Industry
1.9

Multiples Across Competitors

IOLCP Competitors Multiples
IOL Chemicals and Pharmaceuticals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP
23B INR 1.1 19.9 10 15
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.4 56.2 37.8 40.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
495.1B USD 5.4 19.7 16.1 20.9
CH
Roche Holding AG
SIX:ROG
271B CHF 4.4 28.7 12.2 14.3
UK
AstraZeneca PLC
LSE:AZN
221.1B GBP 5.1 31.6 108.9 159.3
US
Merck & Co Inc
NYSE:MRK
278.1B USD 4.3 14.6 10.3 12.3
CH
Novartis AG
SIX:NOVN
218.9B CHF 4.9 19 12 15.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.4 16.5 11.5 13.4
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
144.3B USD 2.3 14.7 7.5 10.2
P/E Multiple
Earnings Growth PEG
IN
IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP
Average P/E: 24.6
19.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
56.2
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.7
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.6
37%
0.9
US
Merck & Co Inc
NYSE:MRK
14.6
15%
1
CH
Novartis AG
SIX:NOVN
19
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
16.5
3%
5.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.7
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP
Average EV/EBITDA: 401
10
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.8
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.1
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.9
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10.3
6%
1.7
CH
Novartis AG
SIX:NOVN
12
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
1%
11.5
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP
Average EV/EBIT: 1 713.9
15
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.5
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.9
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.3
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.3
23%
6.9
US
Merck & Co Inc
NYSE:MRK
12.3
8%
1.5
CH
Novartis AG
SIX:NOVN
15.6
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.4
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5