ITC Ltd
NSE:ITC

Watchlist Manager
ITC Ltd Logo
ITC Ltd
NSE:ITC
Watchlist
Price: 430.25 INR 1.05% Market Closed
Market Cap: 5.4T INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ITC stock under the Base Case scenario is 434.33 INR. Compared to the current market price of 430.25 INR, ITC Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITC Relative Value
Base Case
434.33 INR
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.6
P/S
P/S
Price to Sales
6.6
vs History
34
vs Industry
12
Median 3Y
6.9
Median 5Y
5.4
Industry
1.7
Forward
7.4
More Details
26.7
P/E
P/E
Price to Earnings
26.7
vs History
28
vs Industry
19
Median 3Y
26.4
Median 5Y
23.6
Industry
14.8
Forward
26.4
More Details
33.3
P/OCF
P/OCF
Price to OCF
33.3
vs History
11
vs Industry
4
Median 3Y
30.4
Median 5Y
23.8
Industry
12.5
More Details
41.5
P/FCFE
P/FCFE
Price to FCFE
41.5
vs History
11
vs Industry
2
Median 3Y
35.5
Median 5Y
28.5
Industry
11.9
More Details
7.1
P/B
P/B
Price to Book Value
7.1
vs History
34
vs Industry
4
Median 3Y
7.2
Median 5Y
6.2
Industry
2.1
More Details
6.3
EV/S
EV/S
Enterprise Value to Sales
6.3
vs History
34
vs Industry
9
Median 3Y
6.6
Median 5Y
5.2
Industry
1.8
Forward
7.1
More Details
11.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.5
vs History
33
vs Industry
22
Median 3Y
11.9
Median 5Y
10
Industry
5.4
More Details
19.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.5
vs History
31
vs Industry
11
Median 3Y
19.4
Median 5Y
16.4
Industry
10.7
Forward
19.9
More Details
21.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.1
vs History
31
vs Industry
14
Median 3Y
20.9
Median 5Y
17.8
Industry
12.1
Forward
18.2
More Details
32.1
EV/OCF
EV/OCF
Enterprise Value to OCF
32.1
vs History
11
vs Industry
4
Median 3Y
29.2
Median 5Y
22.7
Industry
12.1
More Details
39.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
39.6
vs History
11
vs Industry
7
Median 3Y
34
Median 5Y
26.9
Industry
13
More Details
7.5
EV/IC
EV/IC
Enterprise Value to IC
7.5
vs History
38
vs Industry
4
Median 3Y
7.8
Median 5Y
6.8
Industry
1.9
More Details

Multiples Across Competitors

ITC Competitors Multiples
ITC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
ITC Ltd
NSE:ITC
5.4T INR 6.6 26.7 19.5 21.1
US
Philip Morris International Inc
NYSE:PM
265.9B USD 6.9 35.1 19.3 21.9
US
Altria Group Inc
NYSE:MO
100.8B USD 4.2 9 10.1 10.3
UK
British American Tobacco PLC
LSE:BATS
71.3B GBP 2.8 23.2 15.8 31.7
JP
Japan Tobacco Inc
TSE:2914
8T JPY 2.5 44.5 16.2 25.1
UK
Imperial Brands PLC
LSE:IMB
26B GBP 0.8 10 7.8 9.2
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.9 26 20.3 20.3
CN
Smoore International Holdings Ltd
HKEX:6969
83.4B HKD 6.6 60.1 52.1 66.7
KR
KT&G Corp
KRX:033780
12.5T KRW 2.1 10.7 8.4 10.2
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
436.2B INR 7.1 43.3 42.3 48.9
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
69.8T IDR 0.6 10.5 8.8 8.8

See Also

Summary
ITC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITC stock valuation using valuation multiples.
Wall Street Estimates
ITC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.