Jai Corp Ltd
NSE:JAICORPLTD

Watchlist Manager
Jai Corp Ltd Logo
Jai Corp Ltd
NSE:JAICORPLTD
Watchlist
Price: 123.93 INR -2.59%
Market Cap: 21.8B INR

Intrinsic Value

The intrinsic value of one JAICORPLTD stock under the Base Case scenario is 41.91 INR. Compared to the current market price of 123.93 INR, Jai Corp Ltd is Overvalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JAICORPLTD Intrinsic Value
41.91 INR
Overvaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jai Corp Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about JAICORPLTD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JAICORPLTD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Jai Corp Ltd.

Explain Valuation
Compare JAICORPLTD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JAICORPLTD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jai Corp Ltd

Current Assets 8.1B
Cash & Short-Term Investments 4.9B
Receivables 810.1m
Other Current Assets 2.4B
Non-Current Assets 7.1B
Long-Term Investments 4.9B
PP&E 923.1m
Intangibles 85.6m
Other Non-Current Assets 1.2B
Current Liabilities 230.8m
Accounts Payable 30.4m
Accrued Liabilities 14.7m
Short-Term Debt 9.3m
Other Current Liabilities 176.4m
Non-Current Liabilities 368.9m
Other Non-Current Liabilities 368.9m
Efficiency

Free Cash Flow Analysis
Jai Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jai Corp Ltd

Revenue
5.4B INR
Cost of Revenue
-3.8B INR
Gross Profit
1.6B INR
Operating Expenses
-1.3B INR
Operating Income
365.2m INR
Other Expenses
1.3B INR
Net Income
1.7B INR
Fundamental Scores

JAICORPLTD Profitability Score
Profitability Due Diligence

Jai Corp Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
ROE is Increasing
Healthy Gross Margin
Net Margin is Increasing
49/100
Profitability
Score

Jai Corp Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

JAICORPLTD Solvency Score
Solvency Due Diligence

Jai Corp Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Jai Corp Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JAICORPLTD Price Targets Summary
Jai Corp Ltd

There are no price targets for JAICORPLTD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JAICORPLTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JAICORPLTD stock?

The intrinsic value of one JAICORPLTD stock under the Base Case scenario is 41.91 INR.

Is JAICORPLTD stock undervalued or overvalued?

Compared to the current market price of 123.93 INR, Jai Corp Ltd is Overvalued by 66%.

Back to Top