Jullundur Motor Agency (Delhi) Ltd
NSE:JMA
Balance Sheet
Balance Sheet Decomposition
Jullundur Motor Agency (Delhi) Ltd
Jullundur Motor Agency (Delhi) Ltd
Balance Sheet
Jullundur Motor Agency (Delhi) Ltd
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
453
|
353
|
194
|
138
|
127
|
197
|
135
|
181
|
163
|
206
|
120
|
|
| Cash |
0
|
149
|
127
|
116
|
127
|
149
|
135
|
181
|
163
|
169
|
88
|
|
| Cash Equivalents |
453
|
204
|
67
|
22
|
1
|
48
|
0
|
0
|
0
|
36
|
32
|
|
| Short-Term Investments |
10
|
79
|
228
|
315
|
337
|
399
|
688
|
672
|
575
|
903
|
930
|
|
| Total Receivables |
598
|
515
|
554
|
610
|
756
|
662
|
703
|
793
|
874
|
965
|
1 036
|
|
| Accounts Receivables |
575
|
508
|
550
|
557
|
716
|
585
|
689
|
786
|
855
|
956
|
1 005
|
|
| Other Receivables |
23
|
7
|
4
|
54
|
40
|
77
|
14
|
7
|
19
|
9
|
31
|
|
| Inventory |
558
|
557
|
517
|
539
|
677
|
669
|
630
|
680
|
817
|
916
|
1 035
|
|
| Other Current Assets |
17
|
17
|
16
|
8
|
1
|
28
|
38
|
33
|
52
|
45
|
26
|
|
| Total Current Assets |
1 635
|
1 521
|
1 509
|
1 610
|
1 898
|
1 956
|
2 195
|
2 359
|
2 480
|
2 999
|
3 114
|
|
| PP&E Net |
105
|
91
|
87
|
83
|
113
|
117
|
113
|
113
|
151
|
147
|
141
|
|
| PP&E Gross |
0
|
0
|
0
|
83
|
113
|
117
|
113
|
113
|
151
|
147
|
141
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
11
|
17
|
23
|
29
|
34
|
39
|
49
|
56
|
|
| Intangible Assets |
13
|
11
|
12
|
10
|
6
|
2
|
0
|
0
|
0
|
3
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
21
|
0
|
0
|
35
|
48
|
30
|
5
|
4
|
5
|
2
|
2
|
|
| Long-Term Investments |
33
|
259
|
392
|
453
|
373
|
326
|
75
|
191
|
276
|
106
|
174
|
|
| Other Long-Term Assets |
4
|
24
|
23
|
14
|
33
|
34
|
35
|
37
|
27
|
8
|
13
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 811
N/A
|
1 906
+5%
|
2 022
+6%
|
2 205
+9%
|
2 471
+12%
|
2 464
0%
|
2 424
-2%
|
2 704
+12%
|
2 940
+9%
|
3 264
+11%
|
3 446
+6%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
542
|
524
|
531
|
615
|
739
|
620
|
705
|
767
|
772
|
884
|
854
|
|
| Accrued Liabilities |
0
|
0
|
0
|
17
|
19
|
21
|
23
|
25
|
29
|
24
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
98
|
93
|
91
|
53
|
84
|
67
|
44
|
58
|
54
|
44
|
39
|
|
| Total Current Liabilities |
640
|
617
|
622
|
684
|
843
|
708
|
771
|
850
|
855
|
951
|
917
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
2
|
2
|
1
|
0
|
5
|
4
|
7
|
9
|
10
|
11
|
14
|
|
| Minority Interest |
0
|
10
|
11
|
11
|
15
|
15
|
16
|
18
|
19
|
24
|
28
|
|
| Other Liabilities |
8
|
9
|
11
|
7
|
8
|
6
|
6
|
6
|
4
|
2
|
0
|
|
| Total Liabilities |
650
N/A
|
638
-2%
|
645
+1%
|
702
+9%
|
871
+24%
|
732
-16%
|
800
+9%
|
882
+10%
|
889
+1%
|
989
+11%
|
959
-3%
|
|
| Equity | ||||||||||||
| Common Stock |
60
|
59
|
59
|
59
|
59
|
60
|
46
|
46
|
46
|
46
|
46
|
|
| Retained Earnings |
1 102
|
1 209
|
1 319
|
1 438
|
1 539
|
1 673
|
1 572
|
1 767
|
1 994
|
2 202
|
2 415
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
6
|
2
|
1
|
7
|
8
|
11
|
27
|
26
|
|
| Total Equity |
1 161
N/A
|
1 268
+9%
|
1 378
+9%
|
1 503
+9%
|
1 600
+6%
|
1 732
+8%
|
1 624
-6%
|
1 822
+12%
|
2 051
+13%
|
2 275
+11%
|
2 487
+9%
|
|
| Total Liabilities & Equity |
1 811
N/A
|
1 906
+5%
|
2 022
+6%
|
2 205
+9%
|
2 471
+12%
|
2 464
0%
|
2 424
-2%
|
2 704
+12%
|
2 940
+9%
|
3 264
+11%
|
3 446
+6%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
30
|
30
|
30
|
30
|
30
|
30
|
23
|
23
|
23
|
23
|
23
|
|