Jullundur Motor Agency (Delhi) Ltd
NSE:JMA
Cash Flow Statement
Cash Flow Statement
Jullundur Motor Agency (Delhi) Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
194
|
192
|
313
|
339
|
330
|
374
|
368
|
361
|
349
|
340
|
356
|
|
| Depreciation & Amortization |
12
|
11
|
9
|
8
|
7
|
8
|
9
|
10
|
11
|
11
|
10
|
|
| Other Non-Cash Items |
(56)
|
(63)
|
(67)
|
(59)
|
(50)
|
(50)
|
(53)
|
(58)
|
(65)
|
(72)
|
(77)
|
|
| Cash Taxes Paid |
73
|
58
|
79
|
97
|
81
|
83
|
88
|
95
|
95
|
96
|
92
|
|
| Cash Interest Paid |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(74)
|
181
|
(12)
|
(268)
|
(170)
|
(277)
|
(299)
|
(235)
|
(175)
|
(169)
|
(309)
|
|
| Cash from Operating Activities |
77
N/A
|
320
+318%
|
243
-24%
|
20
-92%
|
116
+476%
|
56
-52%
|
26
-54%
|
79
+208%
|
119
+52%
|
109
-9%
|
(20)
N/A
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(33)
|
(31)
|
(2)
|
(3)
|
(7)
|
(43)
|
(48)
|
(16)
|
(9)
|
(6)
|
(3)
|
|
| Other Items |
29
|
(233)
|
44
|
293
|
(16)
|
81
|
51
|
(64)
|
(58)
|
(5)
|
(12)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(264)
-7 198%
|
42
N/A
|
290
+591%
|
(23)
N/A
|
37
N/A
|
4
-90%
|
(81)
N/A
|
(67)
+17%
|
(10)
+85%
|
(15)
-50%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
(315)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(2)
|
(3)
|
(31)
|
(76)
|
(47)
|
(47)
|
(47)
|
(46)
|
(46)
|
(46)
|
(46)
|
|
| Other |
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(2)
N/A
|
(3)
-34%
|
(348)
-10 763%
|
(393)
-13%
|
(47)
+88%
|
(47)
N/A
|
(47)
0%
|
(46)
+2%
|
(46)
+0%
|
(46)
+1%
|
(46)
-1%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
71
N/A
|
53
-25%
|
(62)
N/A
|
(83)
-33%
|
46
N/A
|
46
+1%
|
(18)
N/A
|
(48)
-171%
|
6
N/A
|
53
+739%
|
(82)
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
44
N/A
|
289
+560%
|
241
-17%
|
17
-93%
|
109
+522%
|
13
-88%
|
(22)
N/A
|
62
N/A
|
110
+77%
|
104
-6%
|
(24)
N/A
|
|