J

Watchlist Manager

Watchlist

Price: 362.8 INR 3.95% Market Closed

Market Cap: ₹38.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		13 898	14 252	14 909	15 734	16 600	17 644	18 958	20 034	21 271	22 750	23 432	23 873	23 931	23 785	24 031
Interest Income		27 265	27 384	27 890	28 986	30 750	32 606	35 212	37 505	40 130	42 952	44 822	46 216	47 098	47 929	49 316
Interest Expense		13 368	13 132	12 980	13 252	14 150	14 962	16 254	17 471	18 859	20 202	21 390	22 343	23 167	24 144	25 286
Non Interest Income		3 238	4 405	4 673	5 645	6 249	6 341	6 831	6 524	6 710	6 719	6 840	7 218	7 759	8 528	9 247
Revenue		17 135 N/A	18 657 +9%	19 582 +5%	21 379 +9%	22 849 +7%	23 985 +5%	25 789 +8%	26 558 +3%	27 982 +5%	29 470 +5%	30 271 +3%	31 091 +3%	31 690 +2%	32 313 +2%	33 278 +3%
Pre-Tax Income
Loan Loss Provision		(6 140)	(6 485)	(7 183)	(7 353)	(6 846)	(7 350)	(7 083)	(7 032)	(5 926)	(5 368)	(5 868)	(5 999)	(6 531)	(7 533)	(7 470)
Non Interest Expense		(10 941)	(11 695)	(11 892)	(12 264)	(13 443)	(13 623)	(14 571)	(15 238)	(16 912)	(16 709)	(17 355)	(18 336)	(20 422)	(20 626)	(21 788)
Pre-Tax Income		54 N/A	476 +781%	508 +7%	1 762 +247%	2 560 +45%	3 012 +18%	4 136 +37%	4 289 +4%	5 144 +20%	7 393 +44%	7 048 -5%	6 755 -4%	4 737 -30%	4 155 -12%	4 021 -3%
Net Income
Tax Provision		0	0	0	0	0	0	0	0	1 552	1 656	1 740	1 793	277	173	90
Income from Continuing Operations		54	476	508	1 762	2 560	3 012	4 136	4 289	6 695	7 497	7 236	6 996	5 014	4 328	4 111
Net Income (Common)		54 N/A	476 +781%	508 +7%	1 762 +247%	2 560 +45%	3 012 +18%	4 136 +37%	4 289 +4%	6 695 +56%	7 497 +12%	7 236 -3%	6 996 -3%	5 014 -28%	4 328 -14%	4 111 -5%
EPS (Diluted)		0.52 N/A	4.54 +773%	4.85 +7%	16.85 +247%	24.47 +45%	28.8 +18%	39.54 +37%	41 +4%	64.02 +56%	70.94 +11%	68.45 -4%	66.32 -3%	47.67 -28%	40.97 -14%	38.86 -5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.