
JSW Holdings Ltd
NSE:JSWHL

Intrinsic Value
The intrinsic value of one
JSWHL
stock under the Base Case scenario is
3 512.68
INR.
Compared to the current market price of 23 250 INR,
JSW Holdings Ltd
is
Overvalued by 85%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JSW Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
JSW Holdings Ltd
Balance Sheet Decomposition
JSW Holdings Ltd
Current Assets | 239.9m |
Cash & Short-Term Investments | 14.2m |
Receivables | 225.7m |
Non-Current Assets | 370.9B |
Long-Term Investments | 360.3B |
Other Non-Current Assets | 10.6B |
Free Cash Flow Analysis
JSW Holdings Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
JSW Holdings Ltd
Revenue
|
2.5B
INR
|
Operating Expenses
|
-136m
INR
|
Operating Income
|
2.3B
INR
|
Other Expenses
|
-126.3m
INR
|
Net Income
|
2.2B
INR
|
JSWHL Profitability Score
Profitability Due Diligence
JSW Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
JSW Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
JSWHL Solvency Score
Solvency Due Diligence
JSW Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
JSW Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JSWHL Price Targets Summary
JSW Holdings Ltd
Dividends
Current shareholder yield for JSWHL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JSWHL
stock under the Base Case scenario is
3 512.68
INR.
Compared to the current market price of 23 250 INR,
JSW Holdings Ltd
is
Overvalued by 85%.