JSW Holdings Ltd
NSE:JSWHL

Watchlist Manager
JSW Holdings Ltd Logo
JSW Holdings Ltd
NSE:JSWHL
Watchlist
Price: 20 440 INR -0.68% Market Closed
Market Cap: 226.9B INR

Intrinsic Value

The intrinsic value of one JSWHL stock under the Base Case scenario is 2 185.09 INR. Compared to the current market price of 20 440 INR, JSW Holdings Ltd is Overvalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JSWHL Intrinsic Value
2 185.09 INR
Overvaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
JSW Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about JSWHL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JSWHL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for JSW Holdings Ltd.

Explain Valuation
Compare JSWHL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JSWHL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JSW Holdings Ltd

Current Assets 18.1m
Cash & Short-Term Investments 7.1m
Receivables 11m
Non-Current Assets 378.6B
Long-Term Investments 365.7B
PP&E 106k
Other Non-Current Assets 12.9B
Current Liabilities 4.6m
Accounts Payable 4.6m
Non-Current Liabilities 42.8B
Other Non-Current Liabilities 42.8B
Efficiency

Free Cash Flow Analysis
JSW Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
JSW Holdings Ltd

Revenue
1.7B INR
Operating Expenses
-144.8m INR
Operating Income
1.6B INR
Other Expenses
-332.5m INR
Net Income
1.2B INR
Fundamental Scores

JSWHL Profitability Score
Profitability Due Diligence

JSW Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
50/100
Profitability
Score

JSW Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

JSWHL Solvency Score
Solvency Due Diligence

JSW Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
High Altman Z-Score
75/100
Solvency
Score

JSW Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JSWHL Price Targets Summary
JSW Holdings Ltd

There are no price targets for JSWHL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

JSW Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for JSWHL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JSWHL stock?

The intrinsic value of one JSWHL stock under the Base Case scenario is 2 185.09 INR.

Is JSWHL stock undervalued or overvalued?

Compared to the current market price of 20 440 INR, JSW Holdings Ltd is Overvalued by 89%.

Back to Top