JSW Holdings Ltd
NSE:JSWHL

Watchlist Manager
JSW Holdings Ltd Logo
JSW Holdings Ltd
NSE:JSWHL
Watchlist
Price: 21 285 INR 0.52%
Market Cap: 236.3B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one JSWHL stock under the Base Case scenario is 3 795.88 INR. Compared to the current market price of 21 285 INR, JSW Holdings Ltd is Overvalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSWHL Relative Value
Base Case
3 795.88 INR
Overvaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

95.1
P/S
P/S
Price to Sales
95.1
vs History
4
vs Industry
3
Median 3Y
34.2
Median 5Y
30.7
Industry
3.1
More Details
120.5
P/E
P/E
Price to Earnings
120.5
vs History
4
vs Industry
4
Median 3Y
35.2
Median 5Y
35.7
Industry
14.9
More Details
139.6
P/OCF
P/OCF
Price to OCF
139.6
vs History
4
vs Industry
3
Median 3Y
61.3
Median 5Y
55.7
Industry
10
More Details
139.6
P/FCFE
P/FCFE
Price to FCFE
139.6
vs History
4
vs Industry
3
Median 3Y
61.3
Median 5Y
55.7
Industry
12.5
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
4
vs Industry
63
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
More Details
95.1
EV/S
EV/S
Enterprise Value to Sales
95.1
vs History
4
vs Industry
3
Median 3Y
33.8
Median 5Y
30.6
Industry
4.7
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
24
Median 3Y
0
Median 5Y
0
Industry
6.9
More Details
100.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
100.8
vs History
4
vs Industry
6
Median 3Y
35.6
Median 5Y
32.4
Industry
13.8
More Details
100.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
100.8
vs History
4
vs Industry
4
Median 3Y
35.6
Median 5Y
32.4
Industry
14
More Details
139.6
EV/OCF
EV/OCF
Enterprise Value to OCF
139.6
vs History
4
vs Industry
4
Median 3Y
60.6
Median 5Y
55
Industry
12.1
More Details
139.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
139.6
vs History
4
vs Industry
3
Median 3Y
60.6
Median 5Y
55
Industry
13.2
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
4
vs Industry
54
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9
More Details

Multiples Across Competitors

JSWHL Competitors Multiples
JSW Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
JSW Holdings Ltd
NSE:JSWHL
235.9B INR 95.1 120.5 100.8 100.8
US
Blackstone Inc
NYSE:BX
174.2B USD 13.6 68.5 28.6 28.8
US
BlackRock Inc
NYSE:BLK
157.7B USD 7.5 25 19 20.3
US
KKR & Co Inc
NYSE:KKR
114.4B USD 6.9 52.1 -852.7 -852.7
CA
Brookfield Corp
NYSE:BN
99.2B USD 1.2 222.4 11.1 16.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120.4B CAD 61.9 92.8 121.9 122.4
CA
Brookfield Asset Management Inc
NYSE:BAM
87.7B USD 61.8 92.7 121.8 122.3
ZA
Ninety One Ltd
JSE:NY1
77B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
70.5B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
64.4B USD 3.4 14.2 62.6 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
JSW Holdings Ltd
NSE:JSWHL
Average EV/EBITDA: 66.5
100.8
N/A N/A
US
Blackstone Inc
NYSE:BX
28.6
20%
1.4
US
BlackRock Inc
NYSE:BLK
19
3%
6.3
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -852.7
124%
N/A
CA
Brookfield Corp
NYSE:BN
11.1
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.9
236%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
121.8
236%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
62.6
N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
JSW Holdings Ltd
NSE:JSWHL
Average EV/EBIT: 68.5
100.8
N/A N/A
US
Blackstone Inc
NYSE:BX
28.8
21%
1.4
US
BlackRock Inc
NYSE:BLK
20.3
4%
5.1
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -852.7
108%
N/A
CA
Brookfield Corp
NYSE:BN
16.4
-27%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
122.4
235%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
122.3
235%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A

See Also

Summary
JSWHL intrinsic value, competitors valuation, and company profile.
DCF Valuation
JSWHL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JSWHL stock valuation using valuation multiples.
Wall Street Estimates
JSWHL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JSWHL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.