First Time Loading...

Just Dial Ltd
NSE:JUSTDIAL

Watchlist Manager
Just Dial Ltd Logo
Just Dial Ltd
NSE:JUSTDIAL
Watchlist
Price: 981.55 INR 1.39%
Updated: May 23, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

48.6B
+6%
Assets
Growth Rates:
1 Year
+12%
3 Years
+172%
5 Years
-
7 Years
-
10 Years
+535%
8.4B
+11%
Liabilities
Growth Rates:
1 Year
+25%
3 Years
+60%
5 Years
-
7 Years
-
10 Years
+263%
40.2B
+5%
Equity
Growth Rates:
1 Year
+10%
3 Years
+218%
5 Years
-
7 Years
-
10 Years
+653%

Balance Sheet Decomposition
Just Dial Ltd

48.6B
Assets
8.4B
Liabilities
48.6B
Assets
8.4B
Liabilities
Current Assets 46.9B
Cash & Short-Term Investments 46.4B
Receivables 3.4m
Other Current Assets 458.6m
Non-Current Assets 1.7B
Long-Term Investments 131.7m
PP&E 1.2B
Intangibles 278.6m
Other Non-Current Assets 148.6m
Current Liabilities 6.1B
Accounts Payable 134.5m
Other Current Liabilities 6B
Non-Current Liabilities 2.3B
Long-Term Debt 590.5m
Other Non-Current Liabilities 1.7B

Balance Sheet
Just Dial Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
298
419
335
525
575
405
396
615
233
156
Cash
298
419
335
525
575
405
396
615
233
156
Short-Term Investments
4 779
1 500
201
548
223
215
168
0
34 646
40 512
Total Receivables
45
52
40
84
120
132
148
137
111
143
Accounts Receivables
0
0
0
0
0
0
0
0
0
50
Other Receivables
45
0
0
0
0
0
0
0
0
93
Inventory
3
0
0
0
0
0
0
0
21
13
Other Current Assets
109
140
152
244
128
502
350
401
358
404
Total Current Assets
5 235
2 111
728
1 401
1 046
1 254
1 061
1 153
35 368
41 227
PP&E Net
472
934
1 429
1 608
1 460
1 301
1 713
1 384
1 306
1 481
PP&E Gross
472
0
1 429
1 608
1 460
1 301
1 713
1 384
1 306
1 481
Accumulated Depreciation
499
0
962
1 335
1 672
1 908
2 182
2 377
3 049
3 308
Intangible Assets
67
52
45
39
29
20
12
6
29
342
Goodwill
0
0
0
0
0
0
0
0
0
0
Note Receivable
157
128
207
208
188
132
122
160
92
79
Long-Term Investments
1 547
6 935
7 752
9 095
11 205
12 692
15 355
15 113
3 461
133
Other Long-Term Assets
171
168
320
303
174
90
60
49
72
104
Other Assets
0
0
0
0
0
0
0
0
0
0
Total Assets
7 650
N/A
10 328
+35%
10 482
+1%
12 654
+21%
14 101
+11%
15 489
+10%
18 322
+18%
17 865
-2%
40 329
+126%
43 366
+8%
Liabilities
Accounts Payable
92
136
193
133
212
297
245
147
146
153
Accrued Liabilities
240
0
0
0
401
538
480
456
560
676
Short-Term Debt
0
0
0
0
0
14
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
8
231
226
218
241
Other Current Liabilities
1 924
2 564
2 819
3 367
3 508
4 111
3 320
3 233
3 307
4 247
Total Current Liabilities
2 256
2 700
3 012
3 501
4 121
4 968
4 277
4 061
4 230
5 317
Long-Term Debt
0
0
0
0
0
28
533
404
336
443
Deferred Income Tax
18
38
2
0
0
173
304
260
367
368
Other Liabilities
31
40
73
100
187
333
331
497
535
568
Total Liabilities
2 305
N/A
2 778
+21%
3 087
+11%
3 601
+17%
4 308
+20%
5 501
+28%
5 445
-1%
5 222
-4%
5 467
+5%
6 695
+22%
Equity
Common Stock
702
705
695
695
674
648
649
619
836
843
Retained Earnings
2 157
4 334
5 760
7 320
8 791
9 217
11 956
11 918
12 598
14 171
Additional Paid In Capital
2 486
2 511
941
1 037
328
123
272
105
21 427
21 657
Other Equity
0
0
0
0
0
0
1
1
1
0
Total Equity
5 344
N/A
7 551
+41%
7 395
-2%
9 053
+22%
9 793
+8%
9 988
+2%
12 877
+29%
12 643
-2%
34 862
+176%
36 671
+5%
Total Liabilities & Equity
7 650
N/A
10 328
+35%
10 482
+1%
12 654
+21%
14 101
+11%
15 489
+10%
18 322
+18%
17 865
-2%
40 329
+126%
43 366
+8%
Shares Outstanding
Common Shares Outstanding
70
70
69
70
67
65
65
62
84
84

See Also

Summary
JUSTDIAL intrinsic value, competitors valuation, and company profile.
DCF Valuation
JUSTDIAL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JUSTDIAL stock valuation using valuation multiples.
Wall Street Estimates
JUSTDIAL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JUSTDIAL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.