Just Dial Ltd
NSE:JUSTDIAL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Just Dial Ltd
NSE:JUSTDIAL
|
IN |
|
Dynagas LNG Partners LP
NYSE:DLNG
|
MC |
|
G
|
Gopeng Bhd
KLSE:GOPENG
|
MY |
|
Indigo Books and Music Inc
TSX:IDG
|
CA |
|
Tempur Sealy International Inc
NYSE:TPX
|
US |
Balance Sheet
Balance Sheet Decomposition
Just Dial Ltd
Just Dial Ltd
Balance Sheet
Just Dial Ltd
| Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
138
|
204
|
121
|
201
|
237
|
214
|
298
|
419
|
335
|
525
|
575
|
405
|
396
|
615
|
233
|
156
|
177
|
103
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
214
|
298
|
419
|
335
|
525
|
575
|
405
|
396
|
615
|
233
|
156
|
177
|
103
|
|
| Cash Equivalents |
138
|
204
|
121
|
201
|
237
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
407
|
402
|
780
|
1 160
|
1 568
|
4 883
|
4 779
|
1 500
|
201
|
548
|
223
|
215
|
168
|
0
|
34 646
|
40 512
|
46 077
|
52 683
|
|
| Total Receivables |
11
|
7
|
4
|
41
|
21
|
88
|
45
|
52
|
40
|
84
|
120
|
132
|
148
|
137
|
111
|
465
|
524
|
667
|
|
| Accounts Receivables |
8
|
1
|
0
|
11
|
1
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
371
|
402
|
519
|
|
| Other Receivables |
3
|
6
|
4
|
30
|
20
|
79
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
122
|
148
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
13
|
10
|
6
|
|
| Other Current Assets |
11
|
33
|
31
|
61
|
78
|
57
|
109
|
140
|
152
|
244
|
128
|
502
|
350
|
401
|
358
|
82
|
76
|
91
|
|
| Total Current Assets |
566
|
647
|
936
|
1 463
|
1 905
|
5 244
|
5 235
|
2 111
|
728
|
1 401
|
1 046
|
1 254
|
1 061
|
1 153
|
35 368
|
41 227
|
46 864
|
53 550
|
|
| PP&E Net |
115
|
137
|
182
|
254
|
330
|
535
|
472
|
934
|
1 429
|
1 608
|
1 460
|
1 301
|
1 713
|
1 384
|
1 306
|
1 481
|
1 187
|
1 259
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
535
|
472
|
0
|
1 429
|
1 608
|
1 460
|
1 301
|
1 713
|
1 384
|
1 306
|
1 481
|
1 187
|
1 259
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
359
|
499
|
0
|
962
|
1 335
|
1 672
|
1 908
|
2 182
|
2 377
|
3 049
|
3 308
|
3 375
|
3 485
|
|
| Intangible Assets |
15
|
12
|
10
|
19
|
30
|
88
|
67
|
52
|
45
|
39
|
29
|
20
|
12
|
6
|
29
|
342
|
279
|
168
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
23
|
32
|
78
|
146
|
204
|
23
|
157
|
128
|
207
|
208
|
188
|
132
|
122
|
160
|
92
|
260
|
247
|
202
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1 547
|
6 935
|
7 752
|
9 095
|
11 205
|
12 692
|
15 355
|
15 113
|
3 461
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
120
|
127
|
28
|
12
|
9
|
184
|
171
|
168
|
320
|
303
|
174
|
90
|
60
|
49
|
72
|
56
|
33
|
28
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
841
N/A
|
955
+14%
|
1 235
+29%
|
1 894
+53%
|
2 478
+31%
|
6 074
+145%
|
7 650
+26%
|
10 328
+35%
|
10 482
+1%
|
12 654
+21%
|
14 101
+11%
|
15 489
+10%
|
18 322
+18%
|
17 865
-2%
|
40 329
+126%
|
43 366
+8%
|
48 610
+12%
|
55 206
+14%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
29
|
20
|
31
|
51
|
44
|
67
|
92
|
136
|
193
|
133
|
212
|
297
|
245
|
147
|
146
|
153
|
135
|
148
|
|
| Accrued Liabilities |
35
|
41
|
64
|
90
|
127
|
180
|
240
|
0
|
0
|
0
|
401
|
538
|
480
|
456
|
560
|
969
|
1 068
|
971
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
231
|
226
|
218
|
241
|
263
|
290
|
|
| Other Current Liabilities |
355
|
424
|
482
|
803
|
1 210
|
1 529
|
1 924
|
2 564
|
2 819
|
3 367
|
3 508
|
4 111
|
3 320
|
3 233
|
3 307
|
3 954
|
4 637
|
5 135
|
|
| Total Current Liabilities |
419
|
486
|
578
|
945
|
1 382
|
1 775
|
2 256
|
2 700
|
3 012
|
3 501
|
4 121
|
4 968
|
4 277
|
4 061
|
4 230
|
5 317
|
6 102
|
6 545
|
|
| Long-Term Debt |
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
533
|
404
|
336
|
443
|
591
|
708
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
9
|
18
|
38
|
2
|
0
|
0
|
173
|
304
|
260
|
367
|
368
|
1 114
|
1 193
|
|
| Minority Interest |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
56
|
30
|
15
|
16
|
23
|
30
|
31
|
40
|
73
|
100
|
187
|
333
|
331
|
497
|
535
|
568
|
568
|
696
|
|
| Total Liabilities |
476
N/A
|
516
+8%
|
598
+16%
|
962
+61%
|
1 405
+46%
|
1 815
+29%
|
2 305
+27%
|
2 778
+21%
|
3 087
+11%
|
3 601
+17%
|
4 308
+20%
|
5 501
+28%
|
5 445
-1%
|
5 222
-4%
|
5 467
+5%
|
6 695
+22%
|
8 375
+25%
|
9 141
+9%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
12
|
12
|
12
|
521
|
531
|
695
|
702
|
705
|
695
|
695
|
674
|
648
|
649
|
619
|
836
|
843
|
850
|
850
|
|
| Retained Earnings |
26
|
46
|
244
|
406
|
542
|
1 118
|
2 157
|
4 334
|
5 760
|
7 320
|
8 791
|
9 217
|
11 956
|
11 918
|
12 598
|
14 171
|
17 500
|
23 389
|
|
| Additional Paid In Capital |
382
|
382
|
382
|
4
|
0
|
2 446
|
2 486
|
2 511
|
941
|
1 037
|
328
|
123
|
272
|
105
|
21 427
|
21 657
|
21 885
|
21 888
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
63
|
|
| Total Equity |
366
N/A
|
439
+20%
|
637
+45%
|
932
+46%
|
1 072
+15%
|
4 259
+297%
|
5 344
+25%
|
7 551
+41%
|
7 395
-2%
|
9 053
+22%
|
9 793
+8%
|
9 988
+2%
|
12 877
+29%
|
12 643
-2%
|
34 862
+176%
|
36 671
+5%
|
40 235
+10%
|
46 065
+14%
|
|
| Total Liabilities & Equity |
841
N/A
|
955
+14%
|
1 235
+29%
|
1 894
+53%
|
2 478
+31%
|
6 074
+145%
|
7 650
+26%
|
10 328
+35%
|
10 482
+1%
|
12 654
+21%
|
14 101
+11%
|
15 489
+10%
|
18 322
+18%
|
17 865
-2%
|
40 329
+126%
|
43 366
+8%
|
48 610
+12%
|
55 206
+14%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
48
|
48
|
48
|
52
|
52
|
70
|
70
|
70
|
69
|
70
|
67
|
65
|
65
|
62
|
84
|
84
|
85
|
85
|
|