First Time Loading...

Just Dial Ltd
NSE:JUSTDIAL

Watchlist Manager
Just Dial Ltd Logo
Just Dial Ltd
NSE:JUSTDIAL
Watchlist
Price: 1 020.3 INR 1.43% Market Closed
Updated: May 11, 2024

Relative Value

The Relative Value of one JUSTDIAL stock under the Base Case scenario is 898.57 INR. Compared to the current market price of 1 020.3 INR, Just Dial Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JUSTDIAL Relative Value
Base Case
898.57 INR
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
10
Median 3Y
7.4
Median 5Y
6.7
Industry
1.6
Forward
7
vs History
46
vs Industry
20
Median 3Y
46.9
Median 5Y
23.6
Industry
18.9
Forward
20.3
vs History
53
vs Industry
11
Median 3Y
43
Median 5Y
36.1
Industry
11.6
vs History
58
vs Industry
11
Median 3Y
61.5
Median 5Y
48.5
Industry
16
vs History
41
vs Industry
32
Median 3Y
1.8
Median 5Y
2
Industry
1.8
vs History
41
vs Industry
21
Median 3Y
2.7
Median 5Y
3.6
Industry
1.6
Forward
3.3
vs History
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
3.6
vs History
58
vs Industry
16
Median 3Y
33.3
Median 5Y
20.6
Industry
9.4
Forward
13.3
vs History
44
vs Industry
16
Median 3Y
30.7
Median 5Y
22
Industry
13.2
Forward
16.2
vs History
50
vs Industry
22
Median 3Y
19.8
Median 5Y
16.7
Industry
10.8
vs History
58
vs Industry
23
Median 3Y
30.8
Median 5Y
19.7
Industry
13.5
vs History
1
vs Industry
2
Median 3Y
5.8
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

JUSTDIAL Competitors Multiples
Just Dial Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Just Dial Ltd
NSE:JUSTDIAL
86.8B INR 8.3 23.9 18.9 24
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.6 25.3 18.7 21.1
US
Meta Platforms Inc
NASDAQ:META
1.2T USD 8.5 26.4 17.3 21.1
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.4 28.4 20.2 20.2
US
Reelcause Inc
OTC:RCIT
187.6B USD 5 539.8 -1 431 748.6 75 525.4 146 050.6
CN
Baidu Inc
NASDAQ:BIDU
38.1B USD 2 14 3.4 6.8
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 42.7 15.9 30.4
CN
Kuaishou Technology
HKEX:1024
246B HKD 2 35.6 33.2 33.2
US
Snap Inc
NYSE:SNAP
26.4B USD 5.5 -20.3 -23.8 -20.6
US
Pinterest Inc
NYSE:PINS
25.2B USD 7.9 169.8 267.5 352.3
KR
Naver Corp
KRX:035420
28.4T KRW 2.9 28.3 13 18
P/E Multiple
Earnings Growth
IN
Just Dial Ltd
NSE:JUSTDIAL
Average P/E: 43.8
23.9
54%
US
Alphabet Inc
NASDAQ:GOOGL
25.3
54%
US
Meta Platforms Inc
NASDAQ:META
26.4
76%
CN
Tencent Holdings Ltd
HKEX:700
28.4
103%
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -1 431 748.6 N/A
CN
Baidu Inc
NASDAQ:BIDU
14
76%
JP
L
LY Corp
XMUN:YOJ
42.7
-12%
CN
Kuaishou Technology
HKEX:1024
35.6
269%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.3 N/A
US
Pinterest Inc
NYSE:PINS
169.8
N/A
KR
Naver Corp
KRX:035420
28.3
75%
EV/EBITDA Multiple
EBITDA Growth
IN
Just Dial Ltd
NSE:JUSTDIAL
Average EV/EBITDA: 7 593.4
18.9
77%
US
Alphabet Inc
NASDAQ:GOOGL
18.7
79%
US
Meta Platforms Inc
NASDAQ:META
17.3
102%
CN
Tencent Holdings Ltd
HKEX:700
20.2
102%
US
R
Reelcause Inc
OTC:RCIT
75 525.4
N/A
CN
Baidu Inc
NASDAQ:BIDU
3.4
2%
JP
L
LY Corp
XMUN:YOJ
15.9
54%
CN
Kuaishou Technology
HKEX:1024
33.2
544%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -23.8 N/A
US
Pinterest Inc
NYSE:PINS
267.5
7 200%
KR
Naver Corp
KRX:035420
13
50%

See Also

Discover More