Jupiter Wagons Ltd
NSE:JWL

Watchlist Manager
Jupiter Wagons Ltd Logo
Jupiter Wagons Ltd
NSE:JWL
Watchlist
Price: 293.65 INR -3.59% Market Closed
Market Cap: 124.7B INR

Intrinsic Value

The intrinsic value of one JWL stock under the Base Case scenario is 239.89 INR. Compared to the current market price of 293.65 INR, Jupiter Wagons Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JWL Intrinsic Value
239.89 INR
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jupiter Wagons Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about JWL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JWL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Jupiter Wagons Ltd.

Explain Valuation
Compare JWL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JWL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jupiter Wagons Ltd

Current Assets 26.1B
Cash & Short-Term Investments 7.2B
Receivables 5.7B
Other Current Assets 13.2B
Non-Current Assets 15.3B
Long-Term Investments 612.9m
PP&E 9.1B
Intangibles 2B
Other Non-Current Assets 3.5B
Current Liabilities 12.5B
Accounts Payable 3.2B
Other Current Liabilities 9.2B
Non-Current Liabilities 1B
Long-Term Debt 470m
Other Non-Current Liabilities 536m
Efficiency

Free Cash Flow Analysis
Jupiter Wagons Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jupiter Wagons Ltd

Revenue
33.2B INR
Cost of Revenue
-24.2B INR
Gross Profit
9B INR
Operating Expenses
-5B INR
Operating Income
4B INR
Other Expenses
-1.2B INR
Net Income
2.8B INR
Fundamental Scores

JWL Profitability Score
Profitability Due Diligence

Jupiter Wagons Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Jupiter Wagons Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

JWL Solvency Score
Solvency Due Diligence

Jupiter Wagons Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Jupiter Wagons Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JWL Price Targets Summary
Jupiter Wagons Ltd

Wall Street analysts forecast JWL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JWL is 340.68 INR with a low forecast of 311.08 INR and a high forecast of 378 INR.

Lowest
Price Target
311.08 INR
6% Upside
Average
Price Target
340.68 INR
16% Upside
Highest
Price Target
378 INR
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JWL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JWL stock?

The intrinsic value of one JWL stock under the Base Case scenario is 239.89 INR.

Is JWL stock undervalued or overvalued?

Compared to the current market price of 293.65 INR, Jupiter Wagons Ltd is Overvalued by 18%.

Back to Top