
Jupiter Wagons Ltd
NSE:JWL

Intrinsic Value
The intrinsic value of one
JWL
stock under the Base Case scenario is
274.84
INR.
Compared to the current market price of 334.3 INR,
Jupiter Wagons Ltd
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jupiter Wagons Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Jupiter Wagons Ltd
Balance Sheet Decomposition
Jupiter Wagons Ltd
Current Assets | 29.1B |
Cash & Short-Term Investments | 11.2B |
Receivables | 5.3B |
Other Current Assets | 12.6B |
Non-Current Assets | 10.3B |
Long-Term Investments | 603.3m |
PP&E | 7.4B |
Intangibles | 1.8B |
Other Non-Current Assets | 579.7m |
Free Cash Flow Analysis
Jupiter Wagons Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Jupiter Wagons Ltd
Revenue
|
40.3B
INR
|
Cost of Revenue
|
-30.7B
INR
|
Gross Profit
|
9.7B
INR
|
Operating Expenses
|
-4.4B
INR
|
Operating Income
|
5.3B
INR
|
Other Expenses
|
-1.4B
INR
|
Net Income
|
3.8B
INR
|
JWL Profitability Score
Profitability Due Diligence
Jupiter Wagons Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Jupiter Wagons Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
JWL Solvency Score
Solvency Due Diligence
Jupiter Wagons Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Score
Jupiter Wagons Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JWL Price Targets Summary
Jupiter Wagons Ltd
According to Wall Street analysts, the average 1-year price target for
JWL
is 548.25 INR
with a low forecast of 472.68 INR and a high forecast of 637.35 INR.
Dividends
Current shareholder yield for JWL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JWL
stock under the Base Case scenario is
274.84
INR.
Compared to the current market price of 334.3 INR,
Jupiter Wagons Ltd
is
Overvalued by 18%.