Jupiter Wagons Ltd
NSE:JWL
Jupiter Wagons Ltd
NSE:JWL
Price:
287.45
INR
2.24%
Market Closed
Market Cap:
₹122.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Jupiter Wagons Ltd
NSE:JWL
|
IN |
|
Investor AB
STO:INVE A
|
SE |
|
Bharat Heavy Electricals Ltd
BSE:500103
|
IN |
|
Coor Service Management Holding AB
STO:COOR
|
SE |
|
Orix JREIT Inc
TSE:8954
|
JP |
|
U
|
Unicharm Corp
OTC:UNICY
|
JP |
|
J
|
JY Grandmark Holdings Ltd
HKEX:2231
|
CN |
Income Statement
Earnings Waterfall
Jupiter Wagons Ltd
Jupiter Wagons Ltd
Income Statement
Jupiter Wagons Ltd
Jupiter Wagons Ltd
Currency: INR
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
129
|
0
|
0
|
0
|
217
|
0
|
0
|
0
|
323
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
11 784
N/A
|
15 739
+34%
|
17 385
+10%
|
22 672
+30%
|
20 682
-9%
|
25 260
+22%
|
29 886
+18%
|
32 400
+8%
|
36 437
+12%
|
37 704
+3%
|
39 001
+3%
|
40 341
+3%
|
39 633
-2%
|
35 428
-11%
|
33 196
-6%
|
31 801
-4%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(8 968)
|
(11 694)
|
(13 018)
|
(16 998)
|
(16 209)
|
(19 414)
|
(23 169)
|
(25 088)
|
(28 908)
|
(29 004)
|
(29 818)
|
(30 682)
|
(30 463)
|
(26 189)
|
(24 199)
|
(22 986)
|
|
| Gross Profit |
2 815
N/A
|
4 045
+44%
|
4 367
+8%
|
5 673
+30%
|
4 474
-21%
|
5 846
+31%
|
6 717
+15%
|
7 312
+9%
|
7 529
+3%
|
8 700
+16%
|
9 184
+6%
|
9 659
+5%
|
9 169
-5%
|
9 238
+1%
|
8 997
-3%
|
8 815
-2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(1 908)
|
(2 636)
|
(2 812)
|
(3 404)
|
(2 203)
|
(2 913)
|
(3 079)
|
(3 239)
|
(2 909)
|
(3 749)
|
(4 102)
|
(4 401)
|
(3 914)
|
(4 806)
|
(4 960)
|
(5 240)
|
|
| Selling, General & Administrative |
(338)
|
(442)
|
(464)
|
(535)
|
(1 953)
|
(439)
|
(454)
|
(468)
|
(1 798)
|
(572)
|
(624)
|
(681)
|
(2 290)
|
(831)
|
(897)
|
(943)
|
|
| Depreciation & Amortization |
(234)
|
(304)
|
(312)
|
(348)
|
(250)
|
(255)
|
(260)
|
(267)
|
(282)
|
(341)
|
(397)
|
(464)
|
(536)
|
(574)
|
(611)
|
(642)
|
|
| Other Operating Expenses |
(1 336)
|
(1 890)
|
(2 036)
|
(2 521)
|
0
|
(2 218)
|
(2 365)
|
(2 504)
|
(829)
|
(2 836)
|
(3 081)
|
(3 256)
|
(1 087)
|
(3 401)
|
(3 452)
|
(3 656)
|
|
| Operating Income |
907
N/A
|
1 409
+55%
|
1 555
+10%
|
2 270
+46%
|
2 271
+0%
|
2 933
+29%
|
3 638
+24%
|
4 074
+12%
|
4 620
+13%
|
4 951
+7%
|
5 082
+3%
|
5 258
+3%
|
5 256
0%
|
4 433
-16%
|
4 037
-9%
|
3 575
-11%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(132)
|
(242)
|
(276)
|
(343)
|
(209)
|
(343)
|
(366)
|
(408)
|
(155)
|
(444)
|
(518)
|
(592)
|
(191)
|
(764)
|
(784)
|
(797)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(104)
|
0
|
|
| Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Total Other Income |
(20)
|
46
|
53
|
55
|
(61)
|
61
|
109
|
140
|
(48)
|
270
|
310
|
408
|
(111)
|
534
|
539
|
483
|
|
| Pre-Tax Income |
756
N/A
|
1 213
+60%
|
1 332
+10%
|
1 982
+49%
|
2 005
+1%
|
2 652
+32%
|
3 382
+28%
|
3 805
+13%
|
4 419
+16%
|
4 777
+8%
|
4 873
+2%
|
5 074
+4%
|
4 959
-2%
|
4 202
-15%
|
3 689
-12%
|
3 261
-12%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(260)
|
(408)
|
(448)
|
(675)
|
(798)
|
(944)
|
(1 095)
|
(1 149)
|
(1 109)
|
(1 176)
|
(1 200)
|
(1 251)
|
(1 156)
|
(1 007)
|
(935)
|
(848)
|
|
| Income from Continuing Operations |
497
|
806
|
884
|
1 307
|
1 207
|
1 707
|
2 287
|
2 656
|
3 310
|
3 600
|
3 673
|
3 823
|
3 803
|
3 195
|
2 754
|
2 413
|
|
| Income to Minority Interest |
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
5
|
6
|
10
|
19
|
20
|
36
|
44
|
42
|
|
| Net Income (Common) |
497
N/A
|
807
+62%
|
885
+10%
|
1 309
+48%
|
1 208
-8%
|
1 707
+41%
|
2 287
+34%
|
2 656
+16%
|
3 316
+25%
|
3 606
+9%
|
3 683
+2%
|
3 842
+4%
|
3 823
0%
|
3 230
-15%
|
2 799
-13%
|
2 455
-12%
|
|
| EPS (Diluted) |
1.28
N/A
|
2.06
+61%
|
2.28
+11%
|
3.4
+49%
|
3.12
-8%
|
4.34
+39%
|
5.71
+32%
|
6.61
+16%
|
8.04
+22%
|
8.74
+9%
|
8.7
0%
|
9.03
+4%
|
9.08
+1%
|
7.6
-16%
|
6.61
-13%
|
5.18
-22%
|
|
Switch to:
Switch to:
See Also
Discover More
