S

Sai Silks (Kalamandir) Ltd
NSE:KALAMANDIR

Watchlist Manager
Sai Silks (Kalamandir) Ltd
NSE:KALAMANDIR
Watchlist
Price: 155.75 INR -0.22% Market Closed
Market Cap: 22.9B INR

Relative Value

The Relative Value of one KALAMANDIR stock under the Base Case scenario is hidden INR. Compared to the current market price of 155.75 INR, Sai Silks (Kalamandir) Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KALAMANDIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
19
Median 3Y
1.6
Median 5Y
1.6
Industry
0.6
Forward
1.3
vs History
79
vs Industry
23
Median 3Y
23.4
Median 5Y
23.4
Industry
17
Forward
15
vs History
27
vs Industry
3
Median 3Y
-26.9
Median 5Y
-26.9
Industry
8.6
vs History
6
vs Industry
8
Median 3Y
-25.8
Median 5Y
-25.8
Industry
17.3
vs History
75
vs Industry
33
Median 3Y
2.4
Median 5Y
2.4
Industry
1.7
vs History
65
vs Industry
21
Median 3Y
1.6
Median 5Y
1.6
Industry
0.7
Forward
1.3
vs History
65
vs Industry
28
Median 3Y
3.7
Median 5Y
3.7
Industry
2.3
vs History
72
vs Industry
33
Median 3Y
9.3
Median 5Y
9.3
Industry
8.5
Forward
9.7
vs History
72
vs Industry
37
Median 3Y
11.6
Median 5Y
11.6
Industry
13.2
Forward
8.8
vs History
27
vs Industry
5
Median 3Y
-26.5
Median 5Y
-26.5
Industry
10.1
vs History
27
vs Industry
Median 3Y
-16.5
Median 5Y
-16.5
Industry
14.4
vs History
72
vs Industry
25
Median 3Y
2
Median 5Y
2
Industry
1.1

Multiples Across Competitors

KALAMANDIR Competitors Multiples
Sai Silks (Kalamandir) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Sai Silks (Kalamandir) Ltd
NSE:KALAMANDIR
22.9B INR 1.4 17.7 8 9.9
ES
Industria de Diseno Textil SA
MAD:ITX
171B EUR 4.3 28.3 14.8 20.9
US
TJX Companies Inc
NYSE:TJX
170.6B USD 2.9 33.3 21.2 25.2
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
103.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.9B USD 2.6 27.8 17.6 20.9
ZA
Mr Price Group Ltd
JSE:MRP
56.5B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
283.2B SEK 1.2 26 8.2 18.5
ZA
Foschini Group Ltd
JSE:TFG
27B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.5B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.7 47.1 73.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Sai Silks (Kalamandir) Ltd
NSE:KALAMANDIR
Average EV/EBITDA: 19.6
8
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
14.8
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.2
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.6
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.6
6%
2.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.1
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S
Sai Silks (Kalamandir) Ltd
NSE:KALAMANDIR
Average EV/EBIT: 28.2
9.9
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
20.9
7%
3
US
TJX Companies Inc
NYSE:TJX
25.2
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.9
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.5
6%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
IN
Trent Ltd
NSE:TRENT
73.4
26%
2.8