Watchlist Manager

Watchlist

Price: 22.98 INR 1.41% Market Closed

Market Cap: ₹6.5B

	Kamdhenu Ltd NSE:KAMDHENU	IN
S	Sila Realty Trust Inc NYSE:SILA	US
C	China Geothermal Industry Development Group Ltd HKEX:8128	HK
G	Goodwin PLC LSE:GDWN	UK
	Zhejiang Chunhui Intelligent Control Co Ltd SZSE:300943	CN
C	Ching Lee Holdings Ltd HKEX:3728	HK
G	Guangxi Bossco Environmental Protection Technology Co Ltd SZSE:300422	CN

Income Statement

Currency: INR

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	6	0	0	0	6	0	0	0	14	0	0	0	38	0	0	0	48	0	0	0	67	0	0	0	100	0	0	0	108	0	0	0	113	0	0	0	128	0	0	0	144	0	0	0	134	0	0	0	123	0	0	0	108	0	0	0	117	0	0	0	133	0	0	0	33	0	0	0	18	0	0	0	4	0	0	0	0	0	0	0
Revenue	1 248 N/A	1 722 +38%	2 091 +21%	2 512 +20%	2 969 +18%	2 747 -7%	2 859 +4%	3 070 +7%	3 553 +16%	4 035 +14%	4 366 +8%	4 337 -1%	3 746 -14%	3 501 -7%	3 121 -11%	3 247 +4%	3 689 +14%	3 863 +5%	4 131 +7%	4 033 -2%	3 831 -5%	4 002 +4%	4 187 +5%	4 445 +6%	4 815 +8%	4 910 +2%	4 992 +2%	5 155 +3%	5 475 +6%	6 559 +20%	7 253 +11%	8 353 +15%	9 217 +10%	9 469 +3%	9 789 +3%	9 751 0%	9 680 -1%	9 440 -2%	9 401 0%	9 240 -2%	8 412 -9%	8 353 -1%	8 022 -4%	8 110 +1%	8 677 +7%	9 114 +5%	9 939 +9%	10 657 +7%	11 873 +11%	13 514 +14%	14 125 +5%	13 498 -4%	12 324 -9%	10 556 -14%	9 615 -9%	9 746 +1%	9 238 -5%	7 841 -15%	6 823 -13%	6 103 -11%	6 252 +2%	6 302 +1%	7 096 +13%	7 527 +6%	5 996 -20%	6 781 +13%	6 539 -4%	6 100 -7%	7 321 +20%	7 494 +2%	7 432 -1%	7 156 -4%	7 247 +1%	7 006 -3%	7 058 +1%	7 257 +3%	7 475 +3%	7 587 +2%	7 597 +0%	7 536 -1%
Gross Profit
Cost of Revenue	(1 127)	(1 391)	(1 720)	(2 080)	(2 704)	(2 298)	(2 402)	(2 609)	(3 184)	(3 426)	(3 716)	(3 656)	(3 393)	(2 909)	(2 539)	(2 646)	(3 181)	(3 309)	(3 518)	(3 375)	(2 988)	(3 120)	(3 241)	(3 440)	(3 758)	(3 829)	(3 880)	(4 014)	(4 283)	(5 358)	(6 048)	(7 100)	(7 938)	(8 119)	(8 394)	(8 336)	(8 219)	(7 971)	(7 869)	(7 662)	(6 678)	(6 545)	(6 203)	(6 227)	(6 777)	(7 140)	(7 872)	(8 531)	(9 764)	(11 241)	(11 704)	(10 950)	(9 762)	(8 005)	(7 116)	(7 238)	(7 329)	(6 004)	(5 168)	(4 571)	(4 485)	(4 564)	(5 229)	(5 591)	(4 460)	(5 108)	(4 990)	(4 708)	(5 742)	(5 628)	(5 515)	(5 246)	(5 530)	(4 997)	(4 978)	(5 098)	(5 466)	(5 245)	(5 174)	(5 074)
Gross Profit	121 N/A	331 +173%	370 +12%	432 +17%	265 -39%	450 +70%	457 +2%	461 +1%	368 -20%	610 +66%	651 +7%	681 +5%	353 -48%	592 +68%	582 -2%	602 +3%	508 -16%	554 +9%	613 +11%	657 +7%	843 +28%	882 +5%	946 +7%	1 005 +6%	1 057 +5%	1 081 +2%	1 111 +3%	1 141 +3%	1 193 +5%	1 201 +1%	1 205 +0%	1 254 +4%	1 279 +2%	1 350 +6%	1 395 +3%	1 414 +1%	1 461 +3%	1 469 +1%	1 532 +4%	1 578 +3%	1 734 +10%	1 808 +4%	1 819 +1%	1 883 +4%	1 901 +1%	1 974 +4%	2 067 +5%	2 126 +3%	2 110 -1%	2 273 +8%	2 421 +7%	2 548 +5%	2 562 +1%	2 551 0%	2 499 -2%	2 508 +0%	1 909 -24%	1 838 -4%	1 654 -10%	1 532 -7%	1 767 +15%	1 738 -2%	1 867 +7%	1 936 +4%	1 536 -21%	1 673 +9%	1 549 -7%	1 392 -10%	1 578 +13%	1 866 +18%	1 916 +3%	1 910 0%	1 717 -10%	2 010 +17%	2 080 +3%	2 159 +4%	2 009 -7%	2 342 +17%	2 423 +3%	2 462 +2%
Operating Income
Operating Expenses	(77)	(243)	(254)	(285)	(95)	(281)	(277)	(272)	(158)	(378)	(461)	(520)	(290)	(584)	(583)	(634)	(436)	(457)	(497)	(511)	(735)	(775)	(825)	(866)	(906)	(929)	(953)	(979)	(1 024)	(1 021)	(1 015)	(1 053)	(1 077)	(1 132)	(1 162)	(1 170)	(1 216)	(1 238)	(1 305)	(1 342)	(1 470)	(1 532)	(1 540)	(1 613)	(1 651)	(1 711)	(1 787)	(1 818)	(1 748)	(1 871)	(1 993)	(2 098)	(2 101)	(2 082)	(2 069)	(2 093)	(1 549)	(1 555)	(1 375)	(1 238)	(1 357)	(1 343)	(1 321)	(1 383)	(1 037)	(1 164)	(1 045)	(850)	(1 026)	(1 312)	(1 353)	(1 377)	(1 175)	(1 480)	(1 520)	(1 536)	(1 308)	(1 576)	(1 584)	(1 617)
Selling, General & Administrative	(69)	(6)	(8)	(12)	(84)	(19)	(21)	(22)	(138)	(28)	(37)	(47)	(261)	(85)	(100)	(114)	(400)	(133)	(143)	(151)	(696)	(165)	(171)	(176)	(860)	(192)	(202)	(212)	(981)	(212)	(212)	(217)	(219)	(224)	(229)	(230)	(241)	(253)	(269)	(287)	(309)	(323)	(332)	(337)	(340)	(356)	(371)	(387)	(405)	(427)	(444)	(460)	(1 314)	(470)	(484)	(501)	(961)	(482)	(475)	(471)	(827)	(466)	(498)	(525)	(372)	(391)	(341)	(292)	(977)	(435)	(450)	(457)	(1 123)	(474)	(472)	(477)	(1 253)	(493)	(506)	(521)
Depreciation & Amortization	(7)	(7)	(10)	(12)	(11)	(14)	(13)	(13)	(20)	(21)	(25)	(29)	(29)	(33)	(32)	(32)	(33)	(33)	(33)	(34)	(35)	(36)	(38)	(40)	(42)	(43)	(44)	(45)	(43)	(44)	(45)	(46)	(47)	(49)	(50)	(52)	(54)	(54)	(54)	(52)	(52)	(56)	(58)	(62)	(77)	(77)	(77)	(77)	(77)	(81)	(83)	(83)	(74)	(75)	(78)	(81)	(84)	(84)	(85)	(86)	(87)	(77)	(79)	(81)	(47)	(46)	(34)	(23)	(48)	(49)	(50)	(51)	(50)	(51)	(52)	(52)	(53)	(53)	(53)	(56)
Other Operating Expenses	0	(230)	(237)	(262)	0	(248)	(243)	(237)	0	(329)	(398)	(443)	0	(466)	(451)	(488)	(3)	(292)	(321)	(326)	(4)	(574)	(615)	(650)	(4)	(693)	(707)	(722)	0	(765)	(758)	(791)	(810)	(859)	(883)	(888)	(921)	(931)	(981)	(1 002)	(1 109)	(1 153)	(1 151)	(1 214)	(1 235)	(1 279)	(1 340)	(1 355)	(1 267)	(1 364)	(1 466)	(1 555)	(713)	(1 536)	(1 507)	(1 512)	(503)	(989)	(815)	(682)	(443)	(800)	(744)	(777)	(619)	(727)	(670)	(536)	(2)	(829)	(853)	(869)	(2)	(955)	(996)	(1 007)	(2)	(1 029)	(1 025)	(1 039)
Operating Income	44 N/A	88 +100%	116 +32%	146 +26%	169 +15%	169 +0%	180 +7%	190 +5%	211 +11%	232 +10%	190 -18%	161 -15%	63 -61%	8 -87%	(1) N/A	(33) -2 608%	72 N/A	97 +35%	116 +19%	146 +26%	108 -26%	108 0%	121 +12%	139 +15%	151 +9%	152 +1%	158 +4%	162 +2%	169 +4%	180 +6%	190 +5%	201 +6%	203 +1%	219 +8%	233 +7%	244 +5%	245 +0%	231 -6%	228 -1%	236 +4%	264 +12%	276 +5%	279 +1%	270 -3%	249 -8%	263 +5%	280 +6%	308 +10%	361 +17%	402 +11%	428 +7%	450 +5%	461 +2%	469 +2%	430 -8%	415 -4%	360 -13%	282 -22%	280 -1%	294 +5%	410 +39%	395 -4%	546 +38%	552 +1%	499 -10%	510 +2%	504 -1%	542 +8%	552 +2%	554 +0%	564 +2%	533 -5%	542 +2%	530 -2%	559 +6%	623 +11%	702 +13%	766 +9%	839 +9%	845 +1%
Pre-Tax Income
Interest Income Expense	(5)	(7)	(6)	(7)	1	(7)	(9)	(10)	(13)	(18)	(25)	(34)	(36)	(50)	(53)	(52)	(47)	(54)	(57)	(60)	(66)	(75)	(83)	(95)	(98)	(103)	(108)	(110)	(105)	(113)	(112)	(114)	(110)	(116)	(121)	(125)	(128)	(135)	(134)	(139)	(144)	(147)	(151)	(150)	(134)	(137)	(135)	(130)	(123)	(113)	(105)	(105)	(106)	(116)	(115)	(116)	(113)	(130)	(142)	(143)	(102)	(107)	(94)	(86)	(37)	(37)	(17)	5	(12)	(12)	(8)	(7)	72	(5)	(5)	(2)	101	(2)	(4)	(6)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(7)	(251)	(252)	(245)	(245)	(1)	(100)	0	(100)	(100)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(3)	0	0	0	(0)	0	0	0
Total Other Income	2	0	0	0	0	1	0	0	1	0	1	1	(2)	3	3	6	0	5	5	3	1	6	6	6	2	7	9	8	4	7	6	6	0	3	3	3	2	5	5	5	4	6	7	8	3	6	7	9	7	5	3	(0)	(6)	4	3	6	0	15	25	36	1	35	33	22	30	21	16	17	8	34	47	66	58	183	227	180	2	125	103	197
Pre-Tax Income	40 N/A	82 +104%	110 +35%	139 +26%	170 +22%	163 -4%	172 +6%	181 +5%	200 +11%	215 +7%	166 -22%	128 -23%	24 -81%	(39) N/A	(52) -34%	(79) -53%	24 N/A	48 +101%	63 +31%	90 +42%	41 -54%	39 -6%	44 +14%	50 +15%	56 +12%	56 +0%	60 +6%	60 +1%	66 +9%	74 +13%	83 +11%	92 +11%	92 0%	107 +16%	116 +8%	123 +6%	119 -3%	101 -15%	98 -3%	103 +4%	124 +21%	135 +9%	135 0%	128 -5%	117 -9%	132 +12%	152 +15%	187 +24%	244 +30%	294 +20%	326 +11%	345 +6%	349 +1%	350 +0%	312 -11%	54 -83%	(5) N/A	(78) -1 462%	(82) -5%	187 N/A	209 +12%	324 +55%	385 +19%	388 +1%	492 +27%	494 +0%	503 +2%	564 +12%	549 -3%	576 +5%	602 +5%	591 -2%	669 +13%	708 +6%	782 +10%	801 +2%	804 +0%	889 +11%	938 +5%	1 037 +11%
Net Income
Tax Provision	(14)	(29)	(38)	(48)	(58)	(55)	(59)	(62)	(62)	(67)	(42)	(33)	(12)	6	(3)	4	(4)	(7)	(7)	(8)	(12)	(12)	(12)	(15)	(15)	(15)	(16)	(16)	(18)	(23)	(27)	(32)	(33)	(36)	(37)	(38)	(39)	(33)	(31)	(32)	(43)	(47)	(48)	(43)	(36)	(42)	(51)	(68)	(87)	(105)	(117)	(123)	(125)	(123)	(72)	0	23	51	14	(52)	(59)	(74)	(85)	(83)	(98)	(112)	(115)	(133)	(139)	(145)	(152)	(150)	(168)	(173)	(190)	(196)	(195)	(221)	(241)	(256)
Income from Continuing Operations	26	53	72	91	112	108	113	119	138	148	124	95	12	(33)	(55)	(75)	20	41	56	81	30	27	32	35	41	41	44	45	48	52	56	60	60	70	78	85	80	69	68	70	81	88	87	85	81	90	101	119	157	188	209	222	225	226	240	55	19	(28)	(68)	134	151	249	301	306	395	382	388	431	410	431	450	441	501	535	592	605	609	669	697	780
Net Income (Common)	26 N/A	53 +103%	72 +36%	91 +27%	112 +23%	108 -4%	113 +5%	119 +5%	138 +16%	148 +7%	124 -16%	95 -23%	12 -87%	(33) N/A	(55) -68%	(75) -36%	19 N/A	40 +111%	55 +37%	80 +47%	28 -65%	26 -8%	31 +19%	34 +11%	40 +17%	41 +3%	44 +6%	45 +2%	48 +8%	52 +8%	56 +8%	60 +7%	60 +0%	70 +17%	78 +12%	85 +8%	80 -5%	69 -14%	68 -1%	70 +4%	81 +15%	88 +9%	87 -2%	85 -2%	81 -5%	90 +10%	101 +13%	119 +18%	157 +32%	188 +20%	209 +11%	222 +6%	225 +1%	226 +1%	240 +6%	55 -77%	19 -65%	(28) N/A	(68) -145%	134 N/A	151 +12%	192 +27%	244 +27%	249 +2%	268 +8%	312 +16%	318 +2%	361 +14%	410 +14%	431 +5%	450 +5%	441 -2%	501 +14%	535 +7%	592 +11%	605 +2%	609 +1%	669 +10%	697 +4%	780 +12%
EPS (Diluted)	0.44 N/A	0.34 -23%	0.37 +9%	0.48 +30%	0.62 +29%	0.54 -13%	0.57 +6%	0.62 +9%	0.7 +13%	0.71 +1%	0.6 -15%	0.49 -18%	0.06 -88%	-0.17 N/A	-0.29 -71%	-0.39 -34%	0.09 N/A	0.21 +133%	0.28 +33%	0.42 +50%	0.14 -67%	0.13 -7%	0.16 +23%	0.17 +6%	0.2 +18%	0.18 -10%	0.18 N/A	0.19 +6%	0.2 +5%	0.22 +10%	0.23 +5%	0.25 +9%	0.25 N/A	0.29 +16%	0.33 +14%	0.36 +9%	0.34 -6%	0.29 -15%	0.28 -3%	0.3 +7%	0.34 +13%	0.37 +9%	0.37 N/A	0.36 -3%	0.34 -6%	0.37 +9%	0.42 +14%	0.5 +19%	0.67 +34%	0.74 +10%	0.82 +11%	0.87 +6%	0.85 -2%	0.84 -1%	0.9 +7%	0.2 -78%	0.07 -65%	-0.1 N/A	-0.25 -150%	0.49 N/A	0.56 +14%	0.71 +27%	0.9 +27%	0.92 +2%	0.99 +8%	1.26 +27%	1.17 -7%	1.34 +15%	1.52 +13%	1.59 +5%	1.67 +5%	1.63 -2%	1.86 +14%	1.95 +5%	2.1 +8%	2.18 +4%	2.18 N/A	2.39 +10%	2.49 +4%	2.78 +12%

Income Statement Balance Sheet Cash Flow Statement

Kamdhenu Ltd
NSE:KAMDHENU

Income Statement

Earnings Waterfall
Kamdhenu Ltd

Income Statement
Kamdhenu Ltd

See Also

Company

Help

Tools

Stocks

Kamdhenu Ltd NSE:KAMDHENU

Income Statement

Earnings Waterfall Kamdhenu Ltd

Income Statement Kamdhenu Ltd

See Also

Company

Help

Tools

Stocks

Kamdhenu Ltd
NSE:KAMDHENU

Earnings Waterfall
Kamdhenu Ltd

Income Statement
Kamdhenu Ltd