Kamdhenu Ltd
NSE:KAMDHENU

Watchlist Manager
Kamdhenu Ltd Logo
Kamdhenu Ltd
NSE:KAMDHENU
Watchlist
Price: 22.84 INR 0.93% Market Closed
Market Cap: ₹6.4B

Relative Value

The Relative Value of one KAMDHENU stock under the Base Case scenario is 38.56 INR. Compared to the current market price of 22.84 INR, Kamdhenu Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAMDHENU Relative Value
Base Case
38.56 INR
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KAMDHENU Competitors Multiples
Kamdhenu Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kamdhenu Ltd
NSE:KAMDHENU
6.4B INR 0.8 9.2 4.4 4.7
BR
Vale SA
BOVESPA:VALE3
371.8B BRL 1.8 12.4 5.7 7.4
AU
Fortescue Metals Group Ltd
ASX:FMG
64.1B AUD 2.8 13 5.9 5.9
AU
Fortescue Ltd
XMUN:FVJ
38.1B EUR 2.9 13.2 10.4 10.4
LU
ArcelorMittal SA
AEX:MT
35.1B EUR 0.7 16 8.8 17
US
Nucor Corp
NYSE:NUE
41.4B USD 1.3 24.9 11.3 17.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 39.8 13.5 20.9
US
Steel Dynamics Inc
NASDAQ:STLD
26.5B USD 1.5 22.6 14.9 20.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 35.5 10.5 17
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
160.5B CNY 0.5 17.1 14 14
JP
Nippon Steel Corp
TSE:5401
3.4T JPY 0.4 -525.8 6.7 13.2
P/E Multiple
Earnings Growth PEG
IN
Kamdhenu Ltd
NSE:KAMDHENU
Average P/E: 20.4
9.2
N/A N/A
BR
Vale SA
BOVESPA:VALE3
12.4
15%
0.8
AU
Fortescue Metals Group Ltd
ASX:FMG
13
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.2
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
16
52%
0.3
US
Nucor Corp
NYSE:NUE
24.9
15%
1.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
39.8
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
22.6
26%
0.9
IN
Tata Steel Ltd
NSE:TATASTEEL
35.5
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
17.1
25%
0.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -525.8
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kamdhenu Ltd
NSE:KAMDHENU
Average EV/EBITDA: 9.6
4.4
N/A N/A
BR
Vale SA
BOVESPA:VALE3
5.7
7%
0.8
AU
Fortescue Metals Group Ltd
ASX:FMG
5.9
10%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
10.4
10%
1
LU
ArcelorMittal SA
AEX:MT
8.8
13%
0.7
US
Nucor Corp
NYSE:NUE
11.3
10%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
23%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14
59%
0.2
JP
Nippon Steel Corp
TSE:5401
6.7
12%
0.6