Kansai Nerolac Paints Ltd
NSE:KANSAINER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kansai Nerolac Paints Ltd
NSE:KANSAINER
|
IN |
|
Garb Oil & Power Corp
OTC:GARB
|
US |
|
Z
|
ZhongWang Fabric Co Ltd
SSE:605003
|
CN |
|
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
|
KR |
|
C
|
Cloud Village Inc
HKEX:9899
|
CN |
|
F
|
FB Care Service Co Ltd
TSE:9220
|
JP |
|
Orient Semiconductor Electronics Ltd
TWSE:2329
|
TW |
Balance Sheet
Balance Sheet Decomposition
Kansai Nerolac Paints Ltd
Kansai Nerolac Paints Ltd
Balance Sheet
Kansai Nerolac Paints Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
102
|
48
|
187
|
144
|
475
|
221
|
342
|
329
|
411
|
396
|
591
|
614
|
553
|
339
|
4 779
|
556
|
632
|
933
|
1 803
|
1 029
|
770
|
1 046
|
877
|
2 901
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
4
|
5
|
339
|
4 779
|
556
|
632
|
683
|
1 767
|
1 029
|
0
|
996
|
877
|
1 961
|
|
| Cash Equivalents |
102
|
48
|
187
|
144
|
475
|
221
|
342
|
329
|
411
|
392
|
586
|
610
|
548
|
0
|
0
|
0
|
0
|
250
|
36
|
0
|
770
|
50
|
0
|
940
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
433
|
0
|
2 991
|
1 396
|
125
|
234
|
2 086
|
5 356
|
5 308
|
5 205
|
1 956
|
3 051
|
6 681
|
2 095
|
5 180
|
14 085
|
18 665
|
|
| Total Receivables |
1 049
|
1 221
|
1 117
|
1 083
|
1 439
|
2 099
|
2 647
|
2 221
|
2 481
|
2 890
|
3 880
|
4 670
|
5 020
|
5 335
|
5 657
|
6 339
|
8 012
|
8 378
|
8 947
|
11 180
|
12 162
|
13 492
|
13 718
|
13 567
|
|
| Accounts Receivables |
1 049
|
1 221
|
1 117
|
1 083
|
1 439
|
2 099
|
2 364
|
55
|
24
|
14
|
9
|
47
|
98
|
5 151
|
5 455
|
5 904
|
7 026
|
7 556
|
7 870
|
9 564
|
10 933
|
12 379
|
13 349
|
13 567
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
283
|
2 166
|
2 457
|
2 876
|
3 871
|
4 623
|
4 922
|
184
|
202
|
435
|
986
|
822
|
1 077
|
1 616
|
1 229
|
1 113
|
370
|
0
|
|
| Inventory |
860
|
1 008
|
1 072
|
1 187
|
1 782
|
2 000
|
1 993
|
1 706
|
2 474
|
3 541
|
4 537
|
5 483
|
6 583
|
5 551
|
5 827
|
7 032
|
8 292
|
11 111
|
10 084
|
11 979
|
16 296
|
17 291
|
16 875
|
16 651
|
|
| Other Current Assets |
436
|
322
|
342
|
491
|
623
|
527
|
194
|
292
|
254
|
6
|
20
|
94
|
118
|
190
|
233
|
4 669
|
3 710
|
826
|
1 001
|
910
|
981
|
1 021
|
1 090
|
1 740
|
|
| Total Current Assets |
2 448
|
2 599
|
2 718
|
2 905
|
4 320
|
4 847
|
5 176
|
4 981
|
5 620
|
9 824
|
10 425
|
10 986
|
12 508
|
13 501
|
21 851
|
23 903
|
25 850
|
23 204
|
24 885
|
31 779
|
32 303
|
38 031
|
47 490
|
53 523
|
|
| PP&E Net |
901
|
913
|
1 085
|
1 503
|
1 755
|
2 312
|
2 547
|
2 684
|
2 974
|
3 488
|
5 545
|
9 051
|
9 627
|
9 529
|
9 765
|
11 085
|
13 767
|
17 209
|
20 000
|
20 591
|
21 740
|
21 838
|
22 981
|
24 545
|
|
| PP&E Gross |
901
|
913
|
1 085
|
1 503
|
1 755
|
2 312
|
2 547
|
2 684
|
2 974
|
3 488
|
5 545
|
9 051
|
9 627
|
0
|
9 765
|
11 085
|
13 767
|
17 209
|
20 000
|
20 591
|
21 740
|
21 838
|
22 981
|
0
|
|
| Accumulated Depreciation |
943
|
1 248
|
1 464
|
1 648
|
1 947
|
2 362
|
2 761
|
3 045
|
3 478
|
3 957
|
4 489
|
3 693
|
4 213
|
0
|
5 460
|
6 148
|
6 898
|
8 220
|
9 329
|
10 389
|
11 471
|
12 716
|
14 047
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
45
|
40
|
0
|
17
|
46
|
33
|
25
|
48
|
25
|
6
|
9
|
24
|
408
|
556
|
400
|
268
|
174
|
167
|
155
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
15
|
11
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
23
|
23
|
23
|
196
|
198
|
198
|
198
|
198
|
198
|
25
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
535
|
437
|
379
|
338
|
608
|
725
|
1 335
|
1 627
|
3 844
|
2 889
|
2 102
|
2 258
|
2 307
|
2 586
|
2 224
|
|
| Long-Term Investments |
612
|
977
|
1 304
|
1 954
|
1 512
|
1 416
|
2 202
|
2 944
|
4 015
|
727
|
439
|
402
|
252
|
8
|
35
|
9
|
9
|
11
|
10
|
11
|
13
|
202
|
239
|
39
|
|
| Other Long-Term Assets |
108
|
120
|
122
|
213
|
106
|
115
|
171
|
167
|
194
|
134
|
102
|
0
|
0
|
25
|
0
|
0
|
0
|
308
|
298
|
253
|
315
|
315
|
435
|
1 660
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
15
|
11
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
23
|
23
|
23
|
196
|
198
|
198
|
198
|
198
|
198
|
25
|
|
| Total Assets |
4 069
N/A
|
4 610
+13%
|
5 229
+13%
|
6 575
+26%
|
7 693
+17%
|
8 749
+14%
|
10 149
+16%
|
10 776
+6%
|
12 819
+19%
|
14 753
+15%
|
16 981
+15%
|
20 866
+23%
|
22 795
+9%
|
23 718
+4%
|
32 405
+37%
|
36 363
+12%
|
41 299
+14%
|
45 179
+9%
|
48 836
+8%
|
55 334
+13%
|
57 094
+3%
|
63 064
+10%
|
74 097
+17%
|
82 170
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 126
|
1 313
|
1 477
|
1 462
|
1 473
|
1 604
|
1 843
|
2 300
|
2 940
|
3 204
|
3 542
|
3 926
|
4 427
|
4 377
|
5 513
|
5 607
|
6 999
|
6 934
|
5 954
|
9 068
|
9 806
|
10 156
|
10 956
|
11 008
|
|
| Accrued Liabilities |
2
|
2
|
2
|
1
|
1
|
0
|
321
|
321
|
334
|
243
|
345
|
1 160
|
1 286
|
240
|
271
|
94
|
109
|
217
|
188
|
222
|
324
|
360
|
433
|
0
|
|
| Short-Term Debt |
25
|
26
|
27
|
30
|
41
|
85
|
87
|
138
|
98
|
0
|
0
|
81
|
48
|
0
|
0
|
0
|
168
|
965
|
1 498
|
1 497
|
1 858
|
1 491
|
1 010
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
56
|
94
|
60
|
9
|
167
|
105
|
86
|
71
|
159
|
250
|
299
|
333
|
350
|
1 209
|
|
| Other Current Liabilities |
175
|
276
|
369
|
768
|
787
|
469
|
522
|
521
|
608
|
892
|
1 284
|
1 219
|
1 159
|
856
|
835
|
1 283
|
1 538
|
1 317
|
1 373
|
1 368
|
974
|
2 727
|
2 457
|
2 289
|
|
| Total Current Liabilities |
1 328
|
1 617
|
1 875
|
2 261
|
2 301
|
2 158
|
2 774
|
3 281
|
3 980
|
4 413
|
5 228
|
6 480
|
6 980
|
5 481
|
6 785
|
7 088
|
8 900
|
9 504
|
9 172
|
12 405
|
13 261
|
15 067
|
15 206
|
14 506
|
|
| Long-Term Debt |
658
|
708
|
704
|
874
|
1 098
|
1 266
|
1 248
|
936
|
1 100
|
750
|
690
|
667
|
571
|
458
|
294
|
182
|
97
|
44
|
762
|
943
|
1 031
|
1 047
|
1 404
|
1 755
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
11
|
0
|
0
|
433
|
662
|
648
|
129
|
795
|
814
|
1 267
|
1 081
|
1 089
|
1 065
|
1 119
|
1 262
|
1 645
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
162
|
153
|
139
|
0
|
0
|
0
|
0
|
31
|
38
|
50
|
60
|
153
|
164
|
201
|
217
|
363
|
193
|
267
|
160
|
187
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
428
|
432
|
385
|
288
|
33
|
41
|
0
|
1
|
0
|
1
|
5
|
223
|
228
|
239
|
220
|
|
| Total Liabilities |
1 986
N/A
|
2 324
+17%
|
2 580
+11%
|
3 134
+21%
|
3 561
+14%
|
3 577
+0%
|
4 161
+16%
|
4 231
+2%
|
5 091
+20%
|
5 592
+10%
|
6 350
+14%
|
7 996
+26%
|
8 539
+7%
|
6 670
-22%
|
7 308
+10%
|
8 218
+12%
|
9 976
+21%
|
11 016
+10%
|
11 233
+2%
|
14 805
+32%
|
15 772
+7%
|
17 727
+12%
|
18 272
+3%
|
17 939
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
153
|
153
|
153
|
255
|
255
|
269
|
269
|
269
|
269
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
808
|
808
|
|
| Retained Earnings |
1 376
|
1 635
|
1 999
|
2 791
|
3 481
|
4 499
|
5 317
|
5 880
|
7 064
|
8 497
|
9 967
|
12 205
|
13 591
|
4 251
|
24 433
|
27 487
|
32 621
|
33 514
|
37 002
|
39 930
|
40 713
|
44 624
|
54 957
|
63 423
|
|
| Additional Paid In Capital |
497
|
497
|
497
|
395
|
395
|
395
|
395
|
395
|
395
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
9
|
6
|
0
|
0
|
0
|
0
|
0
|
1
|
12 133
|
1
|
6
|
1 962
|
15
|
63
|
65
|
55
|
49
|
60
|
0
|
|
| Total Equity |
2 083
N/A
|
2 286
+10%
|
2 649
+16%
|
3 441
+30%
|
4 132
+20%
|
5 172
+25%
|
5 988
+16%
|
6 544
+9%
|
7 728
+18%
|
9 162
+19%
|
10 632
+16%
|
12 870
+21%
|
14 257
+11%
|
17 049
+20%
|
25 096
+47%
|
28 145
+12%
|
31 323
+11%
|
34 163
+9%
|
37 603
+10%
|
40 529
+8%
|
41 322
+2%
|
45 337
+10%
|
55 826
+23%
|
64 232
+15%
|
|
| Total Liabilities & Equity |
4 069
N/A
|
4 610
+13%
|
5 229
+13%
|
6 575
+26%
|
7 693
+17%
|
8 749
+14%
|
10 149
+16%
|
10 776
+6%
|
12 819
+19%
|
14 753
+15%
|
16 981
+15%
|
20 866
+23%
|
22 795
+9%
|
23 718
+4%
|
32 405
+37%
|
36 363
+12%
|
41 299
+14%
|
45 179
+9%
|
48 836
+8%
|
55 334
+13%
|
57 094
+3%
|
63 064
+10%
|
74 097
+17%
|
82 170
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
510
|
510
|
510
|
510
|
510
|
510
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
808
|
808
|
808
|
|