Kansai Nerolac Paints Ltd
NSE:KANSAINER

Watchlist Manager
Kansai Nerolac Paints Ltd Logo
Kansai Nerolac Paints Ltd
NSE:KANSAINER
Watchlist
Price: 242.22 INR 8.02% Market Closed
Market Cap: 195.8B INR

Intrinsic Value

The intrinsic value of one KANSAINER stock under the Base Case scenario is 197.38 INR. Compared to the current market price of 242.22 INR, Kansai Nerolac Paints Ltd is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KANSAINER Intrinsic Value
197.38 INR
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kansai Nerolac Paints Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KANSAINER?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KANSAINER valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kansai Nerolac Paints Ltd.

Explain Valuation
Compare KANSAINER to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KANSAINER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kansai Nerolac Paints Ltd

Current Assets 55B
Cash & Short-Term Investments 20B
Receivables 17.1B
Other Current Assets 17.9B
Non-Current Assets 28.4B
Long-Term Investments 262.8m
PP&E 24.7B
Intangibles 341.2m
Other Non-Current Assets 3.1B
Current Liabilities 15.4B
Accounts Payable 11B
Other Current Liabilities 4.4B
Non-Current Liabilities 3.3B
Long-Term Debt 1.6B
Other Non-Current Liabilities 1.7B
Efficiency

Free Cash Flow Analysis
Kansai Nerolac Paints Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kansai Nerolac Paints Ltd

Revenue
78.5B INR
Cost of Revenue
-50.8B INR
Gross Profit
27.7B INR
Operating Expenses
-14B INR
Operating Income
13.7B INR
Other Expenses
-2.3B INR
Net Income
11.5B INR
Fundamental Scores

KANSAINER Profitability Score
Profitability Due Diligence

Kansai Nerolac Paints Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive ROIC
Positive 3Y Average ROE
Positive ROE
58/100
Profitability
Score

Kansai Nerolac Paints Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

KANSAINER Solvency Score
Solvency Due Diligence

Kansai Nerolac Paints Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
98/100
Solvency
Score

Kansai Nerolac Paints Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KANSAINER Price Targets Summary
Kansai Nerolac Paints Ltd

Wall Street analysts forecast KANSAINER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KANSAINER is 279.18 INR with a low forecast of 214.12 INR and a high forecast of 346.5 INR.

Lowest
Price Target
214.12 INR
12% Downside
Average
Price Target
279.18 INR
15% Upside
Highest
Price Target
346.5 INR
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KANSAINER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KANSAINER stock?

The intrinsic value of one KANSAINER stock under the Base Case scenario is 197.38 INR.

Is KANSAINER stock undervalued or overvalued?

Compared to the current market price of 242.22 INR, Kansai Nerolac Paints Ltd is Overvalued by 19%.

Back to Top