K

Kaya Ltd
NSE:KAYA

Watchlist Manager
Kaya Ltd
NSE:KAYA
Watchlist
Price: 347.95 INR 3.39% Market Closed
Market Cap: 4.6B INR
Have any thoughts about
Kaya Ltd?
Write Note

Intrinsic Value

The intrinsic value of one KAYA stock under the Base Case scenario is 379.07 INR. Compared to the current market price of 347.95 INR, Kaya Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KAYA Intrinsic Value
379.07 INR
Undervaluation 8%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kaya Ltd

Valuation History Unavailable

Historical valuation for KAYA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
Compare KAYA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KAYA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kaya Ltd

Provide an overview of the primary business activities
of Kaya Ltd.

What unique competitive advantages
does Kaya Ltd hold over its rivals?

What risks and challenges
does Kaya Ltd face in the near future?

Has there been any significant insider trading activity
in Kaya Ltd recently?

Summarize the latest earnings call
of Kaya Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kaya Ltd.

Provide P/S
for Kaya Ltd.

Provide P/E
for Kaya Ltd.

Provide P/OCF
for Kaya Ltd.

Provide P/FCFE
for Kaya Ltd.

Provide P/B
for Kaya Ltd.

Provide EV/S
for Kaya Ltd.

Provide EV/GP
for Kaya Ltd.

Provide EV/EBITDA
for Kaya Ltd.

Provide EV/EBIT
for Kaya Ltd.

Provide EV/OCF
for Kaya Ltd.

Provide EV/FCFF
for Kaya Ltd.

Provide EV/IC
for Kaya Ltd.

Show me price targets
for Kaya Ltd made by professional analysts.

What are the Revenue projections
for Kaya Ltd?

How accurate were the past Revenue estimates
for Kaya Ltd?

What are the Net Income projections
for Kaya Ltd?

How accurate were the past Net Income estimates
for Kaya Ltd?

What are the EPS projections
for Kaya Ltd?

How accurate were the past EPS estimates
for Kaya Ltd?

What are the EBIT projections
for Kaya Ltd?

How accurate were the past EBIT estimates
for Kaya Ltd?

Compare the revenue forecasts
for Kaya Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kaya Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kaya Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kaya Ltd compared to its peers.

Compare the P/E ratios
of Kaya Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kaya Ltd with its peers.

Analyze the financial leverage
of Kaya Ltd compared to its main competitors.

Show all profitability ratios
for Kaya Ltd.

Provide ROE
for Kaya Ltd.

Provide ROA
for Kaya Ltd.

Provide ROIC
for Kaya Ltd.

Provide ROCE
for Kaya Ltd.

Provide Gross Margin
for Kaya Ltd.

Provide Operating Margin
for Kaya Ltd.

Provide Net Margin
for Kaya Ltd.

Provide FCF Margin
for Kaya Ltd.

Show all solvency ratios
for Kaya Ltd.

Provide D/E Ratio
for Kaya Ltd.

Provide D/A Ratio
for Kaya Ltd.

Provide Interest Coverage Ratio
for Kaya Ltd.

Provide Altman Z-Score Ratio
for Kaya Ltd.

Provide Quick Ratio
for Kaya Ltd.

Provide Current Ratio
for Kaya Ltd.

Provide Cash Ratio
for Kaya Ltd.

What is the historical Revenue growth
over the last 5 years for Kaya Ltd?

What is the historical Net Income growth
over the last 5 years for Kaya Ltd?

What is the current Free Cash Flow
of Kaya Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kaya Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kaya Ltd

Current Assets 656.3m
Cash & Short-Term Investments 235.2m
Receivables 23.9m
Other Current Assets 397.2m
Non-Current Assets 1.7B
Long-Term Investments 90.4m
PP&E 1.6B
Intangibles 17.2m
Other Non-Current Assets 31.3m
Current Liabilities 1.4B
Accounts Payable 140.3m
Other Current Liabilities 1.3B
Non-Current Liabilities 2.3B
Long-Term Debt 2.3B
Other Non-Current Liabilities 15.7m
Efficiency

Free Cash Flow Analysis
Kaya Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kaya Ltd

Revenue
2.2B INR
Cost of Revenue
-500.4m INR
Gross Profit
1.7B INR
Operating Expenses
-1.9B INR
Operating Income
-197.6m INR
Other Expenses
1B INR
Net Income
836.8m INR
Fundamental Scores

KAYA Profitability Score
Profitability Due Diligence

Kaya Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

30/100
Profitability
Score

Kaya Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

KAYA Solvency Score
Solvency Due Diligence

Kaya Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
23/100
Solvency
Score

Kaya Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KAYA Price Targets Summary
Kaya Ltd

There are no price targets for KAYA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Kaya Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for KAYA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KAYA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one KAYA stock?

The intrinsic value of one KAYA stock under the Base Case scenario is 379.07 INR.

Is KAYA stock undervalued or overvalued?

Compared to the current market price of 347.95 INR, Kaya Ltd is Undervalued by 8%.

Back to Top