K

Kaya Ltd
NSE:KAYA

Watchlist Manager
Kaya Ltd
NSE:KAYA
Watchlist
Price: 347.95 INR 3.39% Market Closed
Market Cap: 4.6B INR
Have any thoughts about
Kaya Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one KAYA stock under the Base Case scenario is 309.05 INR. Compared to the current market price of 347.95 INR, Kaya Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAYA Relative Value
Base Case
309.05 INR
Overvaluation 11%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
6
vs Industry
39
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
More Details
5.4
P/E
P/E
Price to Earnings
5.4
vs History
0
vs Industry
Median 3Y
-4.8
Median 5Y
-5.1
Industry
15.6
More Details
363.2
P/OCF
P/OCF
Price to OCF
363.2
vs History
0
vs Industry
16
Median 3Y
11
Median 5Y
12.2
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
16
Median 3Y
-6.6
Median 5Y
-17
Industry
12.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-2.9
Industry
1.7
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
1
vs Industry
27
Median 3Y
1.6
Median 5Y
1.7
Industry
1.4
More Details
4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4
vs History
0
vs Industry
40
Median 3Y
1.9
Median 5Y
2.1
Industry
3
More Details
27.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.8
vs History
19
vs Industry
6
Median 3Y
23.1
Median 5Y
16
Industry
7.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-12
Industry
10.6
More Details
529.9
EV/OCF
EV/OCF
Enterprise Value to OCF
529.9
vs History
0
vs Industry
8
Median 3Y
15
Median 5Y
15
Industry
8.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
19.4
Median 5Y
18.3
Industry
10.6
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
9
vs Industry
22
Median 3Y
2.4
Median 5Y
2.3
Industry
1.2
More Details

Multiples Across Competitors

KAYA Competitors Multiples
Kaya Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kaya Ltd
NSE:KAYA
4.6B INR 2.1 5.4 27.8 -33.6
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 368.9 1 071.4 873.1 907.3
AU
Slater & Gordon Ltd
ASX:SGH
22.1B AUD 2.1 27.7 21.1 21.1
US
Service Corporation International
NYSE:SCI
11.3B USD 2.7 21.2 12.2 16.3
US
H & R Block Inc
NYSE:HRB
7.3B USD 2 13.1 8.3 9.6
US
ADT Inc
NYSE:ADT
6.9B USD 1.4 12.5 5.6 11.6
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.3 18.3 11.8 13.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2B USD 2.3 30.4 20.4 26.8
US
Mister Car Wash Inc
NYSE:MCW
1.9B USD 2.1 24.2 11.4 15.8
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.4B HKD 3.7 20.7 5.5 6.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
K
Kaya Ltd
NSE:KAYA
Average EV/EBIT: 107.4
Negative Multiple: -33.6 		N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
907.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
21.1
15%
1.4
US
Service Corporation International
NYSE:SCI
16.3
5%
3.3
US
H & R Block Inc
NYSE:HRB
9.6
6%
1.6
US
ADT Inc
NYSE:ADT
11.6
9%
1.3
US
Frontdoor Inc
NASDAQ:FTDR
13.5
8%
1.7
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
26.8
13%
2.1
US
Mister Car Wash Inc
NYSE:MCW
15.8
17%
0.9
AU
InvoCare Ltd
ASX:IVC
46.2
101%
0.5
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
6.2
8%
0.8

See Also

Summary
KAYA intrinsic value, competitors valuation, and company profile.
DCF Valuation
KAYA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KAYA stock valuation using valuation multiples.
Wall Street Estimates
KAYA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KAYA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.