K

Kaya Ltd
NSE:KAYA

Watchlist Manager
Kaya Ltd
NSE:KAYA
Watchlist
Price: 253.1 INR -2.24% Market Closed
Market Cap: ₹3.8B

Multiples-Based Value

The Multiples-Based Value of one KAYA stock under the Base Case scenario is 592.36 INR. Compared to the current market price of 253.1 INR, Kaya Ltd is Undervalued by 57%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAYA Multiples-Based Value
Base Case
592.36 INR
Undervaluation 57%
Multiples-Based Value
Price ₹253.1
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

KAYA Competitors Multiples
Kaya Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kaya Ltd
NSE:KAYA
3.8B INR 1.7 -5.1 -53 -11
AU
Slater & Gordon Ltd
ASX:SGH
16.8B AUD 1.6 35.8 15.6 15.6
US
Service Corporation International
NYSE:SCI
11.6B USD 2.7 21.4 12.4 16.8
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 249.4 914.3 368.4 374.5
US
ADT Inc
NYSE:ADT
5.4B USD 1.1 9.1 4.7 9.7
US
H & R Block Inc
NYSE:HRB
4.1B USD 1.1 6.8 6.4 7.3
US
Frontdoor Inc
NASDAQ:FTDR
3.9B USD 1.9 15.3 8.6 10.4
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.4B USD 2.5 33 21.5 27.7
US
StubHub Holdings Inc
NYSE:STUB
2.2B USD 0 0 0 0
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.5 12.5 17.4
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
IN
K
Kaya Ltd
NSE:KAYA
Average P/E: 132.9
Negative Multiple: -5.1
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
35.8
32%
1.1
US
Service Corporation International
NYSE:SCI
21.4
11%
1.9
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
9.1
N/A N/A
US
H & R Block Inc
NYSE:HRB
6.8
16%
0.4
US
Frontdoor Inc
NASDAQ:FTDR
15.3
17%
0.9
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
33
27%
1.2
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
27.5
25%
1.1
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
K
Kaya Ltd
NSE:KAYA
Average EV/EBITDA: 56.3
Negative Multiple: -53
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
15.6
21%
0.7
US
Service Corporation International
NYSE:SCI
12.4
5%
2.5
PH
G
Golden MV Holdings Inc
XPHS:HVN
368.4
N/A N/A
US
ADT Inc
NYSE:ADT
4.7
2%
2.4
US
H & R Block Inc
NYSE:HRB
6.4
7%
0.9
US
Frontdoor Inc
NASDAQ:FTDR
8.6
9%
1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
21.5
13%
1.7
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
12.5
14%
0.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
K
Kaya Ltd
NSE:KAYA
Average EV/EBIT: 59.9
Negative Multiple: -11
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
15.6
11%
1.4
US
Service Corporation International
NYSE:SCI
16.8
6%
2.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
374.5
N/A N/A
US
ADT Inc
NYSE:ADT
9.7
4%
2.4
US
H & R Block Inc
NYSE:HRB
7.3
8%
0.9
US
Frontdoor Inc
NASDAQ:FTDR
10.4
9%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.7
11%
2.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
17.4
16%
1.1
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett