First Time Loading...

Khadim India Ltd
NSE:KHADIM

Watchlist Manager
Khadim India Ltd Logo
Khadim India Ltd
NSE:KHADIM
Watchlist
Price: 355.95 INR -2.77% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Khadim India Ltd. engages in the selling and distribution of footwear. [ Read More ]

The intrinsic value of one KHADIM stock under the Base Case scenario is 257.98 INR. Compared to the current market price of 355.95 INR, Khadim India Ltd is Overvalued by 28%.

Key Points:
KHADIM Intrinsic Value
Base Case
257.98 INR
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Khadim India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KHADIM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Khadim India Ltd

Provide an overview of the primary business activities
of Khadim India Ltd.

What unique competitive advantages
does Khadim India Ltd hold over its rivals?

What risks and challenges
does Khadim India Ltd face in the near future?

Summarize the latest earnings call
of Khadim India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Khadim India Ltd.

Provide P/S
for Khadim India Ltd.

Provide P/E
for Khadim India Ltd.

Provide P/OCF
for Khadim India Ltd.

Provide P/FCFE
for Khadim India Ltd.

Provide P/B
for Khadim India Ltd.

Provide EV/S
for Khadim India Ltd.

Provide EV/GP
for Khadim India Ltd.

Provide EV/EBITDA
for Khadim India Ltd.

Provide EV/EBIT
for Khadim India Ltd.

Provide EV/OCF
for Khadim India Ltd.

Provide EV/FCFF
for Khadim India Ltd.

Provide EV/IC
for Khadim India Ltd.

Show me price targets
for Khadim India Ltd made by professional analysts.

What are the Revenue projections
for Khadim India Ltd?

How accurate were the past Revenue estimates
for Khadim India Ltd?

What are the Net Income projections
for Khadim India Ltd?

How accurate were the past Net Income estimates
for Khadim India Ltd?

What are the EPS projections
for Khadim India Ltd?

How accurate were the past EPS estimates
for Khadim India Ltd?

What are the EBIT projections
for Khadim India Ltd?

How accurate were the past EBIT estimates
for Khadim India Ltd?

Compare the revenue forecasts
for Khadim India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Khadim India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Khadim India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Khadim India Ltd compared to its peers.

Compare the P/E ratios
of Khadim India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Khadim India Ltd with its peers.

Analyze the financial leverage
of Khadim India Ltd compared to its main competitors.

Show all profitability ratios
for Khadim India Ltd.

Provide ROE
for Khadim India Ltd.

Provide ROA
for Khadim India Ltd.

Provide ROIC
for Khadim India Ltd.

Provide ROCE
for Khadim India Ltd.

Provide Gross Margin
for Khadim India Ltd.

Provide Operating Margin
for Khadim India Ltd.

Provide Net Margin
for Khadim India Ltd.

Provide FCF Margin
for Khadim India Ltd.

Show all solvency ratios
for Khadim India Ltd.

Provide D/E Ratio
for Khadim India Ltd.

Provide D/A Ratio
for Khadim India Ltd.

Provide Interest Coverage Ratio
for Khadim India Ltd.

Provide Altman Z-Score Ratio
for Khadim India Ltd.

Provide Quick Ratio
for Khadim India Ltd.

Provide Current Ratio
for Khadim India Ltd.

Provide Cash Ratio
for Khadim India Ltd.

What is the historical Revenue growth
over the last 5 years for Khadim India Ltd?

What is the historical Net Income growth
over the last 5 years for Khadim India Ltd?

What is the current Free Cash Flow
of Khadim India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Khadim India Ltd.

Financials

Balance Sheet Decomposition
Khadim India Ltd

Current Assets 4.9B
Cash & Short-Term Investments 220m
Receivables 1.9B
Other Current Assets 2.8B
Non-Current Assets 2.9B
Long-Term Investments 201.7m
PP&E 2.5B
Intangibles 6.8m
Other Non-Current Assets 250.3m
Current Liabilities 3.7B
Accounts Payable 2.1B
Other Current Liabilities 1.6B
Non-Current Liabilities 1.9B
Long-Term Debt 1.9B
Other Non-Current Liabilities 8.8m
Efficiency

Earnings Waterfall
Khadim India Ltd

Revenue
6.3B INR
Cost of Revenue
-3.5B INR
Gross Profit
2.8B INR
Operating Expenses
-2.5B INR
Operating Income
302.4m INR
Other Expenses
-206.9m INR
Net Income
95.4m INR

Free Cash Flow Analysis
Khadim India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KHADIM Profitability Score
Profitability Due Diligence

Khadim India Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

49/100
Profitability
Score

Khadim India Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

KHADIM Solvency Score
Solvency Due Diligence

Khadim India Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
36/100
Solvency
Score

Khadim India Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KHADIM Price Targets Summary
Khadim India Ltd

Wall Street analysts forecast KHADIM stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KHADIM is 291 INR .

Lowest
Price Target
Not Available
Average
Price Target
291 INR
18% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KHADIM Price
Khadim India Ltd

1M 1M
+15%
6M 6M
-12%
1Y 1Y
+55%
3Y 3Y
+159%
5Y 5Y
-11%
10Y 10Y
-48%
Annual Price Range
355.95
52w Low
215.15
52w High
407.05
Price Metrics
Average Annual Return 4.3%
Standard Deviation of Annual Returns 73.53%
Max Drawdown -83%
Shares Statistics
Market Capitalization 6.4B INR
Shares Outstanding 17 969 600
Percentage of Shares Shorted
N/A

KHADIM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Khadim India Ltd Logo
Khadim India Ltd

Country

India

Industry

Retail

Market Cap

6.4B INR

Dividend Yield

0%

Description

Khadim India Ltd. engages in the selling and distribution of footwear. The company is headquartered in Kolkata, West Bengal. The company went IPO on 2017-11-14. The firm is engaged in the manufacturing / retail business of footwear and accessories. The company operates through two distinct business verticals, such as retail and distribution. The company offers fashion footwear options through its range of products. The company offers premium range of products across its retail stores in the metros with its retails sub-brands like British Walker, Lazard, Cleo, Sharon, Soft Touch, Turk, Adrianna/ Pedro/ Bonito and Pro, among others. The company also has distribution network and products under the sub-brand of Wash N Wear, Kalypso, Dunford Fitnxt, Pugo, Fliers and Khadim. British Walker is a hand-crafted premium leather footwear for the working men. Lazard is a hi-fashion footwear for the young men. Cleo is a hi-fashion footwear for the young girls / women. Sharon is a footwear for the working women. Soft Touch is a soft and comfort footwear for men and women. Turk is an outdoor footwear for men.

Contact

WEST BENGAL
Kolkata
Kankaria Estate,5th Floor, 6, Little Russell Street
+913340090501
https://www.khadims.com/

IPO

2017-11-14

Employees

740

Officers

Executive Chairman & MD
Mr. Siddhartha Roy Burman
Chief Financial Officer
Mr. Indrajit Chaudhuri
Company Secretary, Compliance Officer & Head of Legal
Mr. Abhijit Dan
Whole-time Director
Mr. Rittick Roy Burman
General Manager of Sales & Business Development
Mr. Tapas Ghosh B. Com
Head of Marketing
Mr. Amit Kumar Gope M.B.A.
Show More
Head of Internal Audit
Mr. Subir Rakshit
Show Less

See Also

Discover More
What is the Intrinsic Value of one KHADIM stock?

The intrinsic value of one KHADIM stock under the Base Case scenario is 257.98 INR.

Is KHADIM stock undervalued or overvalued?

Compared to the current market price of 355.95 INR, Khadim India Ltd is Overvalued by 28%.