Khadim India Ltd
NSE:KHADIM

Watchlist Manager
Khadim India Ltd Logo
Khadim India Ltd
NSE:KHADIM
Watchlist
Price: 174.27 INR -1.56% Market Closed
Market Cap: 3.2B INR

Relative Value

The Relative Value of one KHADIM stock under the Base Case scenario is hidden INR. Compared to the current market price of 174.27 INR, Khadim India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KHADIM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
28
Median 3Y
1
Median 5Y
0.8
Industry
0.6
vs History
36
vs Industry
3
Median 3Y
84.5
Median 5Y
45.9
Industry
17.1
vs History
69
vs Industry
34
Median 3Y
10
Median 5Y
9.5
Industry
8.5
vs History
6
vs Industry
6
Median 3Y
-25.8
Median 5Y
-20.2
Industry
17.6
vs History
68
vs Industry
27
Median 3Y
2.3
Median 5Y
2.2
Industry
1.7
vs History
68
vs Industry
25
Median 3Y
1.3
Median 5Y
1.1
Industry
0.7
vs History
95
vs Industry
36
Median 3Y
2.7
Median 5Y
2.8
Industry
2.3
vs History
90
vs Industry
26
Median 3Y
9.6
Median 5Y
10.3
Industry
8.5
vs History
69
vs Industry
12
Median 3Y
21
Median 5Y
19.7
Industry
13.1
vs History
76
vs Industry
31
Median 3Y
12.4
Median 5Y
12.3
Industry
10
vs History
71
vs Industry
33
Median 3Y
16.6
Median 5Y
14.7
Industry
14.2
vs History
90
vs Industry
32
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

KHADIM Competitors Multiples
Khadim India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Khadim India Ltd
NSE:KHADIM
3.3B INR 0.7 69.6 7.4 16.8
ES
Industria de Diseno Textil SA
MAD:ITX
175.6B EUR 4.5 29 15.2 21.5
US
TJX Companies Inc
NYSE:TJX
176.1B USD 3 34.4 21.9 26
JP
Fast Retailing Co Ltd
TSE:9983
19.3T JPY 5.7 44.5 23.1 32
ZA
Pepkor Holdings Ltd
JSE:PPH
97.8B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
61.3B USD 2.8 29.4 18.7 22.2
ZA
Mr Price Group Ltd
JSE:MRP
44B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
287.2B SEK 1.2 26.4 8.3 18.8
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.8B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
19.4B USD 1.7 34.5 17.9 26.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Khadim India Ltd
NSE:KHADIM
Average EV/EBITDA: 16.1
7.4
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.2
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.9
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
23.1
9%
2.6
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18.7
6%
3.1
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.3
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
17.9
17%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Khadim India Ltd
NSE:KHADIM
Average EV/EBIT: 23.4
16.8
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.5
7%
3.1
US
TJX Companies Inc
NYSE:TJX
26
10%
2.6
JP
Fast Retailing Co Ltd
TSE:9983
32
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.2
6%
3.7
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.8
7%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
26.5
19%
1.4