KPI Green Energy Ltd
NSE:KPIGREEN

Watchlist Manager
KPI Green Energy Ltd Logo
KPI Green Energy Ltd
NSE:KPIGREEN
Watchlist
Price: 424.75 INR 6.16% Market Closed
Market Cap: 83.8B INR

Intrinsic Value

The intrinsic value of one KPIGREEN stock under the Base Case scenario is 912.17 INR. Compared to the current market price of 424.75 INR, KPI Green Energy Ltd is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KPIGREEN Intrinsic Value
912.17 INR
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
KPI Green Energy Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KPIGREEN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KPIGREEN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KPI Green Energy Ltd.

Explain Valuation
Compare KPIGREEN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KPIGREEN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KPI Green Energy Ltd

Current Assets 29.7B
Cash & Short-Term Investments 8.5B
Receivables 7.7B
Other Current Assets 13.6B
Non-Current Assets 31.9B
Long-Term Investments 638.2m
PP&E 30.2B
Intangibles 807.5m
Other Non-Current Assets 254.8m
Current Liabilities 11.3B
Accounts Payable 4.3B
Other Current Liabilities 7B
Non-Current Liabilities 23.8B
Long-Term Debt 19.6B
Other Non-Current Liabilities 4.2B
Efficiency

Free Cash Flow Analysis
KPI Green Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KPI Green Energy Ltd

Revenue
22.7B INR
Cost of Revenue
-12.5B INR
Gross Profit
10.2B INR
Operating Expenses
-3.8B INR
Operating Income
6.4B INR
Other Expenses
-2.4B INR
Net Income
4B INR
Fundamental Scores

KPIGREEN Profitability Score
Profitability Due Diligence

KPI Green Energy Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
58/100
Profitability
Score

KPI Green Energy Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

KPIGREEN Solvency Score
Solvency Due Diligence

KPI Green Energy Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Average Altman Z-Score
Low D/E
Long-Term Solvency
52/100
Solvency
Score

KPI Green Energy Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KPIGREEN Price Targets Summary
KPI Green Energy Ltd

There are no price targets for KPIGREEN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KPIGREEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KPIGREEN stock?

The intrinsic value of one KPIGREEN stock under the Base Case scenario is 912.17 INR.

Is KPIGREEN stock undervalued or overvalued?

Compared to the current market price of 424.75 INR, KPI Green Energy Ltd is Undervalued by 53%.

Back to Top