KPIGREEN Relative Valuation - KPI Green Energy Ltd

Watchlist Manager

Watchlist

Price: 383.95 INR 2.25%

Market Cap: ₹79.6B

	KPI Green Energy Ltd NSE:KPIGREEN	IN
W	Wierzyciel SA WSE:WRL	PL

Relative Value

The Relative Value of one KPIGREEN stock under the Base Case scenario is 534.52 INR. Compared to the current market price of 383.95 INR, KPI Green Energy Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

KPIGREEN Relative Value

Base Case

Undervaluation 28%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		KPI Green Energy Ltd NSE:KPIGREEN	75.8B INR	3.1	17.6	11.2	12.7
CN		China Yangtze Power Co Ltd SSE:600900	665.8B CNY	7.9	20.4	19.7	19.7
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	776T IDR	75.3	323.6	108.2	108.2
CN		Huaneng Lancang River Hydropower Inc SSE:600025	184.1B CNY	7.1	22.2	21.8	21.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	175B HKD	4.7	28.7	24.8	24.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	130.4B CNY	4.5	24.5	34.5	34.5
ES	E	EDP Renovaveis SA ELI:EDPR	13.6B EUR	3.8	-24	56.5	56.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.1B EUR	7.9	21.6	14.8	18.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.3	94.5	21.1	29.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	76.5B CNY	46	17.8	179.4	179.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	13.2B CAD	1.6	-138.7	10.1	32.3

				Revenue Growth	P/S to Growth
IN		KPI Green Energy Ltd NSE:KPIGREEN	Average P/S: 15.7 3.1	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.9	2%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	75.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7.1	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.7	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.5	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.8	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.9	5%	1.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.3	27%	0.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	46	8%	5.8
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.6	11%	0.1

				Earnings Growth	PEG
IN		KPI Green Energy Ltd NSE:KPIGREEN	Average P/E: 63.4 17.6	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	20.4	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	323.6	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.2	7%	3.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.7	6%	4.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	24.5	8%	3.1
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -24	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	21.6	2%	10.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	94.5	49%	1.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17.8	5%	3.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -138.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		KPI Green Energy Ltd NSE:KPIGREEN	Average EV/EBITDA: 45.6 11.2	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.7	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	108.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.8	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.8	5%	5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34.5	36%	1
ES	E	EDP Renovaveis SA ELI:EDPR	56.5	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.8	4%	3.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.1	30%	0.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	179.4	107%	1.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.1	5%	2

				EBIT Growth	EV/EBIT to Growth
IN		KPI Green Energy Ltd NSE:KPIGREEN	Average EV/EBIT: 48.9 12.7	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.7	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	108.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.8	3%	7.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.8	3%	8.3
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34.5	3%	11.5
ES	E	EDP Renovaveis SA ELI:EDPR	56.5	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18.7	4%	4.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	29.8	33%	0.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	179.4	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.3	41%	0.8

KPI Green Energy Ltd
NSE:KPIGREEN

Relative Value

Valuation Multiples

Multiples Across Competitors

KPIGREEN Competitors Multiples
KPI Green Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

KPI Green Energy Ltd NSE:KPIGREEN

Relative Value

Valuation Multiples

Multiples Across Competitors

KPIGREEN Competitors Multiples KPI Green Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

KPI Green Energy Ltd
NSE:KPIGREEN

KPIGREEN Competitors Multiples
KPI Green Energy Ltd Competitors