KRN Heat Exchanger and Refrigeration Ltd
NSE:KRN
Income Statement
Earnings Waterfall
KRN Heat Exchanger and Refrigeration Ltd
Income Statement
KRN Heat Exchanger and Refrigeration Ltd
| Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
4 493
N/A
|
5 103
+14%
|
5 521
+8%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(3 337)
|
(3 736)
|
(3 896)
|
|
| Gross Profit |
1 157
N/A
|
1 368
+18%
|
1 625
+19%
|
|
| Operating Income | ||||
| Operating Expenses |
(510)
|
(636)
|
(786)
|
|
| Selling, General & Administrative |
(235)
|
(296)
|
(350)
|
|
| Depreciation & Amortization |
(57)
|
(94)
|
(140)
|
|
| Other Operating Expenses |
(217)
|
(246)
|
(297)
|
|
| Operating Income |
647
N/A
|
732
+13%
|
838
+15%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(31)
|
(29)
|
(42)
|
|
| Non-Reccuring Items |
0
|
0
|
4
|
|
| Total Other Income |
142
|
152
|
122
|
|
| Pre-Tax Income |
758
N/A
|
855
+13%
|
922
+8%
|
|
| Net Income | ||||
| Tax Provision |
(225)
|
(265)
|
(243)
|
|
| Income from Continuing Operations |
533
|
590
|
680
|
|
| Net Income (Common) |
533
N/A
|
590
+11%
|
680
+15%
|
|
| EPS (Diluted) |
8.58
N/A
|
9.5
+11%
|
10.94
+15%
|
|