K

KRN Heat Exchanger and Refrigeration Ltd
NSE:KRN

Watchlist Manager
KRN Heat Exchanger and Refrigeration Ltd
NSE:KRN
Watchlist
Price: 727.55 INR 2.1% Market Closed
Market Cap: 45.2B INR

Intrinsic Value

The intrinsic value of one KRN stock under the Base Case scenario is hidden INR. Compared to the current market price of 727.55 INR, KRN Heat Exchanger and Refrigeration Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

KRN Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
KRN Heat Exchanger and Refrigeration Ltd

Intrinsic Value History
Dive into the past to invest in the future

KRN looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether KRN usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about KRN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KRN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KRN Heat Exchanger and Refrigeration Ltd.

Explain Valuation
Compare KRN to

Fundamental Analysis

KRN Heat Exchanger and Refrigeration Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KRN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
KRN Heat Exchanger and Refrigeration Ltd

Balance Sheet Decomposition
KRN Heat Exchanger and Refrigeration Ltd

Current Assets 4.3B
Cash & Short-Term Investments 1.5B
Receivables 930.4m
Other Current Assets 1.8B
Non-Current Assets 1.7B
Long-Term Investments 17.9m
PP&E 1.7B
Other Non-Current Assets 3.1m
Current Liabilities 940.5m
Accounts Payable 553.2m
Other Current Liabilities 387.2m
Non-Current Liabilities 24.3m
Long-Term Debt 14.3m
Other Non-Current Liabilities 10.1m
Efficiency

Free Cash Flow Analysis
KRN Heat Exchanger and Refrigeration Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KRN Heat Exchanger and Refrigeration Ltd

Revenue
4.5B INR
Cost of Revenue
-3.3B INR
Gross Profit
1.2B INR
Operating Expenses
-509.5m INR
Operating Income
647.1m INR
Other Expenses
-113.8m INR
Net Income
533.3m INR
Fundamental Scores

KRN Profitability Score
Profitability Due Diligence

KRN Heat Exchanger and Refrigeration Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

KRN Heat Exchanger and Refrigeration Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

KRN Solvency Score
Solvency Due Diligence

KRN Heat Exchanger and Refrigeration Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

KRN Heat Exchanger and Refrigeration Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KRN Price Targets Summary
KRN Heat Exchanger and Refrigeration Ltd

Wall Street analysts forecast KRN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KRN is 1 075.08 INR with a low forecast of 1 064.54 INR and a high forecast of 1 106.7 INR.

Lowest
Price Target
1 064.54 INR
46% Upside
Average
Price Target
1 075.08 INR
48% Upside
Highest
Price Target
1 106.7 INR
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

KRN Heat Exchanger and Refrigeration Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for KRN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KRN stock?

The intrinsic value of one KRN stock under the Base Case scenario is hidden INR.

Is KRN stock undervalued or overvalued?

Compared to the current market price of 727.55 INR, KRN Heat Exchanger and Refrigeration Ltd is hidden .

Back to Top