Krsnaa Diagnostics Ltd
NSE:KRSNAA
Balance Sheet
Balance Sheet Decomposition
Krsnaa Diagnostics Ltd
Current Assets | 4.3B |
Cash & Short-Term Investments | 2.2B |
Receivables | 1.6B |
Other Current Assets | 527.2m |
Non-Current Assets | 6.5B |
Long-Term Investments | 363.2m |
PP&E | 5.8B |
Intangibles | 26.6m |
Other Non-Current Assets | 225m |
Current Liabilities | 2.4B |
Accounts Payable | 1.1B |
Accrued Liabilities | 29.5m |
Short-Term Debt | 616.6m |
Other Current Liabilities | 651.6m |
Non-Current Liabilities | 815.7m |
Long-Term Debt | 379.6m |
Other Non-Current Liabilities | 436m |
Balance Sheet
Krsnaa Diagnostics Ltd
Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
1 116
|
1 273
|
1 529
|
2 419
|
1 088
|
|
Cash |
1 030
|
1 189
|
1 282
|
1 534
|
861
|
|
Cash Equivalents |
86
|
84
|
247
|
885
|
227
|
|
Short-Term Investments |
19
|
46
|
71
|
24
|
0
|
|
Total Receivables |
565
|
617
|
728
|
579
|
827
|
|
Accounts Receivables |
562
|
614
|
725
|
579
|
808
|
|
Other Receivables |
2
|
3
|
3
|
1
|
19
|
|
Inventory |
42
|
51
|
72
|
92
|
287
|
|
Other Current Assets |
144
|
150
|
81
|
228
|
55
|
|
Total Current Assets |
1 886
|
2 136
|
2 481
|
3 342
|
2 258
|
|
PP&E Net |
2 641
|
2 827
|
3 110
|
4 116
|
4 933
|
|
PP&E Gross |
2 641
|
2 827
|
3 110
|
4 116
|
4 933
|
|
Accumulated Depreciation |
406
|
318
|
661
|
1 034
|
1 531
|
|
Intangible Assets |
8
|
15
|
12
|
23
|
28
|
|
Note Receivable |
111
|
239
|
271
|
60
|
106
|
|
Long-Term Investments |
149
|
63
|
27
|
1 158
|
1 714
|
|
Other Long-Term Assets |
495
|
1 019
|
144
|
62
|
60
|
|
Total Assets |
5 290
N/A
|
6 300
+19%
|
6 045
-4%
|
8 762
+45%
|
9 099
+4%
|
|
Liabilities | ||||||
Accounts Payable |
417
|
381
|
786
|
773
|
621
|
|
Accrued Liabilities |
12
|
15
|
23
|
23
|
25
|
|
Short-Term Debt |
540
|
932
|
347
|
60
|
55
|
|
Current Portion of Long-Term Debt |
258
|
196
|
351
|
19
|
27
|
|
Other Current Liabilities |
506
|
284
|
331
|
613
|
264
|
|
Total Current Liabilities |
1 733
|
1 808
|
1 838
|
1 488
|
992
|
|
Long-Term Debt |
4 102
|
6 179
|
1 680
|
331
|
243
|
|
Deferred Income Tax |
0
|
0
|
107
|
78
|
128
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
304
|
283
|
102
|
21
|
349
|
|
Total Liabilities |
6 139
N/A
|
8 270
+35%
|
3 727
-55%
|
1 917
-49%
|
1 712
-11%
|
|
Equity | ||||||
Common Stock |
52
|
52
|
65
|
157
|
157
|
|
Other Equity |
901
|
2 021
|
2 254
|
6 687
|
7 230
|
|
Total Equity |
849
N/A
|
1 970
-132%
|
2 319
N/A
|
6 844
+195%
|
7 387
+8%
|
|
Total Liabilities & Equity |
5 290
N/A
|
6 300
+19%
|
6 045
-4%
|
8 762
+45%
|
9 099
+4%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
31
|
31
|
31
|
31
|
31
|