Krsnaa Diagnostics Ltd
NSE:KRSNAA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Krsnaa Diagnostics Ltd
NSE:KRSNAA
|
IN |
|
Wallenstam AB
STO:WALL B
|
SE |
|
Ono Sokki Co Ltd
TSE:6858
|
JP |
|
I
|
IFCA MSC Bhd
KLSE:IFCAMSC
|
MY |
|
Chongqing Fuling Zhacai Group Co Ltd
SZSE:002507
|
CN |
|
G
|
Gagasan Nadi Cergas Bhd
KLSE:NADIBHD
|
MY |
Income Statement
Earnings Waterfall
Krsnaa Diagnostics Ltd
Income Statement
Krsnaa Diagnostics Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
169
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
141
|
0
|
0
|
0
|
218
|
0
|
0
|
0
|
|
| Revenue |
4 555
N/A
|
4 358
-4%
|
4 505
+3%
|
4 622
+3%
|
4 871
+5%
|
5 138
+5%
|
5 464
+6%
|
5 866
+7%
|
6 196
+6%
|
6 503
+5%
|
6 812
+5%
|
6 974
+2%
|
7 172
+3%
|
7 399
+3%
|
7 596
+3%
|
7 662
+1%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(603)
|
(500)
|
(538)
|
(612)
|
(742)
|
(900)
|
(1 086)
|
(1 237)
|
(1 532)
|
(1 562)
|
(1 652)
|
(1 707)
|
(1 847)
|
(1 738)
|
(1 770)
|
(1 762)
|
|
| Gross Profit |
3 952
N/A
|
3 858
-2%
|
3 968
+3%
|
4 010
+1%
|
4 129
+3%
|
4 239
+3%
|
4 378
+3%
|
4 628
+6%
|
4 664
+1%
|
4 941
+6%
|
5 160
+4%
|
5 267
+2%
|
5 325
+1%
|
5 661
+6%
|
5 825
+3%
|
5 900
+1%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(3 048)
|
(3 119)
|
(3 267)
|
(3 348)
|
(3 437)
|
(3 551)
|
(3 744)
|
(3 988)
|
(3 967)
|
(4 188)
|
(4 258)
|
(4 303)
|
(4 307)
|
(4 558)
|
(4 638)
|
(4 698)
|
|
| Selling, General & Administrative |
(1 284)
|
(584)
|
(639)
|
(687)
|
(2 087)
|
(814)
|
(895)
|
(1 001)
|
(2 555)
|
(1 217)
|
(1 303)
|
(1 365)
|
(2 806)
|
(1 393)
|
(1 396)
|
(1 399)
|
|
| Depreciation & Amortization |
(414)
|
(438)
|
(464)
|
(496)
|
(538)
|
(572)
|
(637)
|
(710)
|
(745)
|
(803)
|
(830)
|
(845)
|
(883)
|
(885)
|
(899)
|
(898)
|
|
| Other Operating Expenses |
(1 350)
|
(2 096)
|
(2 164)
|
(2 164)
|
(812)
|
(2 166)
|
(2 212)
|
(2 277)
|
(666)
|
(2 169)
|
(2 126)
|
(2 093)
|
(618)
|
(2 280)
|
(2 343)
|
(2 401)
|
|
| Operating Income |
903
N/A
|
740
-18%
|
701
-5%
|
662
-6%
|
692
+5%
|
687
-1%
|
633
-8%
|
640
+1%
|
698
+9%
|
753
+8%
|
902
+20%
|
964
+7%
|
1 018
+6%
|
1 104
+8%
|
1 187
+8%
|
1 202
+1%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(36)
|
(138)
|
(74)
|
(73)
|
113
|
(83)
|
(95)
|
(114)
|
27
|
(198)
|
(232)
|
(252)
|
(51)
|
(256)
|
(274)
|
(292)
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
163
|
174
|
176
|
(5)
|
190
|
188
|
184
|
(24)
|
198
|
203
|
254
|
13
|
222
|
217
|
162
|
|
| Pre-Tax Income |
865
N/A
|
765
-12%
|
801
+5%
|
765
-4%
|
802
+5%
|
794
-1%
|
727
-8%
|
710
-2%
|
700
-1%
|
753
+8%
|
873
+16%
|
967
+11%
|
1 027
+6%
|
1 069
+4%
|
1 131
+6%
|
1 073
-5%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(181)
|
(155)
|
(163)
|
(154)
|
(181)
|
(169)
|
(150)
|
(140)
|
(132)
|
(152)
|
(181)
|
(211)
|
(251)
|
(267)
|
(285)
|
(269)
|
|
| Income from Continuing Operations |
684
|
610
|
638
|
611
|
621
|
625
|
577
|
570
|
568
|
601
|
692
|
756
|
776
|
802
|
846
|
804
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
684
N/A
|
610
-11%
|
638
+5%
|
611
-4%
|
621
+2%
|
625
+1%
|
577
-8%
|
570
-1%
|
568
0%
|
601
+6%
|
692
+15%
|
756
+9%
|
776
+3%
|
802
+3%
|
846
+5%
|
804
-5%
|
|
| EPS (Diluted) |
22.88
N/A
|
19.37
-15%
|
23.21
+20%
|
18.98
-18%
|
19.29
+2%
|
19.3
+0%
|
17.75
-8%
|
17.45
-2%
|
17.31
-1%
|
18.21
+5%
|
20.9
+15%
|
22.89
+10%
|
23.56
+3%
|
24.42
+4%
|
25.6
+5%
|
24.57
-4%
|
|